Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cassidy Brooks is a freelance financial analyst currently residing in Phoenix, Arizona. A recent merger she provided her consultancy services for led to a compensation

Cassidy Brooks is a freelance financial analyst currently residing in Phoenix, Arizona. A recent merger she provided her consultancy services for led to a compensation package of $250,000 along with the stock options of the merged company. Brooks has identified two startup browsing companies, Zeg and Skive, with significant growth potential and is looking to invest in one or both of these companies. To arrive at a justifiable fair share value of these companies, she has collected the following data displayed in Exhibit 1 relevant for the year ended December 31st, 20X8.

Exhibit 1

Zeg

Skive

EPS

$16.00

$14.00

DPS

$1.80

$1.40

Market Price of Shares

$225.00

$200.00

Return on Equity

18%

20%

Required Return

18%

20%

Number of Shares

600,000

650,000

Sales

$14,300,000

$15,700,000

Justified P/E

12.5

12.5

Operating Profit

N/A

$22,000,000

Non-Operating Loss

N/A

$6,000,000

Tax Rate

22%

18%

Invested Capital

$100,000,000

$102,000,000

Cash and Marketable Securities

$14,000,000

$19,000,000

Expected earnings growth rate

12%

11%

Brooks is careful in making investments which do not put at risk her future financial health. She is carrying out detailed research to evaluate the dividend security of both companies. She has decided to calculate the enterprise values of Zeg and Skive to evaluate the company on the basis of enterprise value to earnings multiples. The information she has collected on Zeg is displayed in Exhibit 2 below.

Exhibit 2

Book Value of Preferred Stock

$8,000,000

Market Value of Preferred Stock

$13,000,000

Market Value of Debt

$25,000,000

1. What is Skives P/E-to-growth (PEG) ratio?

2. Using the information provided in Exhibit 1 and Exhibit 2, what is the enterprise value (EV) of Zeg?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Principles and Applications

Authors: Sheridan Titman, Arthur Keown, John Martin

12th edition

133423824, 978-0133423822

More Books

Students also viewed these Finance questions

Question

What advice would you give Lucille and Ann?

Answered: 1 week ago