Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the next three months follow Sales are 50% cash and 50% on credit Sales in March were $26,400. All credit sales are collected in the month following the sale. The March 31 balance sheet includes balances of $13,200 in cash and $2,200 in loans payable. A minimum cash balance of $13,200 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $13,200. Interest is 1\% per month based on the beginning-of-the-month loan balance and is paid at each month-end If a preliminary cash balonce above $13,200 at month-end exists, loans are repaid from the excess. Expenses are paid in the month incurred and include sales commissions (to\% of sales), shipping ( 2% of sales). office salaries (\$5,500 per month), and rent (\$3,300 per month). (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, May, and June. Note: Negotive bolances and Loon repayment omounts (if any) should be indicoted with minus sign. Round your final onswers to the nearest whole dollar. CASTORINCORPORATED Schedule of Cash Receipts from Sales CASTOR, INCORPORATED