Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the next three months follow May Tudgeted April June

image text in transcribed
image text in transcribed
Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the next three months follow May Tudgeted April June Sales $ 30,600 $41,400 5.25,400 Cash payments for merchandise purchase 23,000 15,400 15,800 Sales are 75% cash and 25% on credit. Sales in March were $25,400. All credit sales are collected in the month following the sale. The March 31 balance sheet includes balances of $13,400 In cash and $3,400 in loans payable. A minimum cash balance of $13,400 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $12,000. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end, if a preliminary cash balance above $12.000 at month-end exists, loans are repaid from the excess Expenses are paid in the month incurred and include sales commissions (10% of sales), shipping (4% of sales), office salaries ($6,400 per month), and rent ($4.400 per month), (a) Prepare a schedule of cash receipts from sales for April, May, and June (b) Prepare a cash budget for each of April, May, and June (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar) CASTOR INCORPORATED Schedule of Cash Receipts from Sales April May 30,000 41,400 5 June 25.400 Cash receipts from Totalcarcits 05 os CASTOR INCORPORATED 1212 BER NAYE CASTOR, INCORPORATED Cash Budget April May June Beginning cash balance 0 0 0 Total cash available Less: Cash payments for: Total cash payments Preliminary cash balance Ending cash balance Loan balance April May June $ 3,400 Loan balance - Beginning of month Additional loan (loan repayment) Loan balance - End of month

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Information For Decisions

Authors: John J Wild

3rd Edition

0072974729, 978-0072974720

More Books

Students also viewed these Accounting questions

Question

reasons to cancel product development

Answered: 1 week ago