ces Flight Caf prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Cafe Planning Budget For the Honth Ended July 31 Budgeted meals (q) Revenue ($4.500) Expenses: Raw materials ($2.40g) Wages and salaries ($5,200 $0.300) Utilities ($2,400 + $0.05) Facility rent ($4,300) Insurance ($2,300) Miscellaneous ($680 +$0.109) Total expense tiet operating incone 18,000 $ 81,000 43,200 10,600 3,300 4,300 2,300 2,460 66,100 $14,820