Ch 04- Blueprint Problems - Analysis of Financial Statements Net plant and equipment. Total assets Accounts parable Accruals Notes payable Total current liabilities. Long-term debt Common stock Retained earnings Total liabilities and equity $2,7402,000$2,2151,490 \begin{tabular}{rr} $150 & $65 \\ 75 & 50 \\ 140 & 165 \\ \hline$365 & $300 \\ 450 & 290 \\ 1,225 & 1,225 \\ 700 & 400 \\ \hline 2,740 & $2,215 \\ \hline \end{tabular} $1,6852019$1,4252018 56351,2504251,000 5535100535075 547263$30446 55411822876 554348 \$ 300$180 Shares outstanding Price WACC Income Statements: Sales Operating costs excluding deprecation Earroa Depreciation and amortiration EBrT Interest EBT Taxes (25\%) Net incorrie Dividends paid Addition to retained eamings 3300$480 Shares outstanding 100$25.0010.00%100$2250 Ch 04- Blueprint Problems - Analysis of Financial Statements Net plant and equipment. Total assets Accounts parable Accruals Notes payable Total current liabilities. Long-term debt Common stock Retained earnings Total liabilities and equity $2,7402,000$2,2151,490 \begin{tabular}{rr} $150 & $65 \\ 75 & 50 \\ 140 & 165 \\ \hline$365 & $300 \\ 450 & 290 \\ 1,225 & 1,225 \\ 700 & 400 \\ \hline 2,740 & $2,215 \\ \hline \end{tabular} $1,6852019$1,4252018 56351,2504251,000 5535100535075 547263$30446 55411822876 554348 \$ 300$180 Shares outstanding Price WACC Income Statements: Sales Operating costs excluding deprecation Earroa Depreciation and amortiration EBrT Interest EBT Taxes (25\%) Net incorrie Dividends paid Addition to retained eamings 3300$480 Shares outstanding 100$25.0010.00%100$2250