Ch 23 Part 6

Garcon Inc. manufactures electronic products, with two operating divisions, the Consumer and Commercial divisions. Condensed divisional income statements, which involve no intracompany transfers and which include a breakdown of expenses into variable and fixed components, are as follows:

*$150 of the $193 per unit represents materials costs, and the remaining $43 per unit represents other variable conversion expenses incurred within the Commercial Division.

The Consumer Division is presently producing 14,400 units out of a total capacity of 17,280 units. Materials used in producing the Commercial Divisions product are currently purchased from outside suppliers at a price of $150 per unit. The Consumer Division is able to produce the materials used by the Commercial Division. Except for the possible transfer of materials between divisions, no changes are expected in sales and expenses.

Divisional Income Statements For the Year Ended December 31, 2016 Consumer Commercial Total Division Division 2 Sales: 2,073,600.00 2,073,600.00 00 5,940,000.00 2,073,600.00 $5,940,000.00$8,013,600.00 3 14,400 units@ $144 per unit 4 21,600 units@ $275 per unit 5,940,000.00 5 6 Expenses: Variable: $1,497600.00 8 14,400 units@ $104 per unit 9 21,600 units@ $193 per unit 10 Fixed 11 Total expenses 12 Income from operations $1,497600.00 $4,168,800.00 4,168,800.00 720,000.00 $1,697,600.00 $4,688,800.00$6,386,400.00 $376,000.00 $%1,251,200.00 $1,627,200.00 200,000.00 520,000.00