Challenge Exercise 1-2 a-b, c1 (Part Level Submission) An analysis of the accounts of Williams Company reveals the following manufacturing cost data for the month ended September 30, 2020. Inventories Raw materials Work in process Finished goods Beginning $12,800 7,700 Ending $11,200 5,300 12,600 10,100 Costs incurred: raw materials purchases $58,400, direct labor $54,700, manufacturing overhead $26,000. The specific overhead costs were: indirect labor $6,400, factory insurance $4,900, machinery depreciation $6,100, machinery repairs $2,900, factory utilities $4,000, miscellaneous factory costs $1,700. Assume that all raw materials used were direct materials. (a) Prepare the cost of goods manufactured schedule for the month ended September 30, 2020. Williams Co. Cost of Goods Manufacturing Schedule For the Year Ended September 30, 2020 V Work in Process 9/1/20 Direct Materials Raw Materials Inventory 9/1/20 $ Add Raw Materials Purchases Total Raw Materials Available for Use Less Raw Materials Inventory 9/30/20 Direct Materials Used Direct Labor Manufacturing Overhead Indirect Labor Factory Insurance Machine Depreciation Factory Utilities Machine Repairs Miscellaneous Factory Costs Total Overhead Total Manufacturing Costs Total Cost of Work in Process Less Work in Process 9/30/20 Cost of Goods Manufactured