Championship Boxing, Inc. Championship Boxing, Inc. is a small manufacturer of cardboard boxes of all sizes. You have reported for your first day of work, and the company is in an uproar. Yearly financial statements are being prepared, but a computer malfunction of the company's new BOX-good computer has inadvertently erased parts of the company's balance sheet, along with almost all related data except the company's statement of cash flows, The IT department is working to retneve earlier backups, but estimates that the reconstruction of the data will take about 24 hours Unfortunately, financial statements are to be presented at a stockholders' meeting in one hout. The company uses the Indirect method to prepare its statement of cash flows (rather than the direct method), so your new supervisor believes the missing data for the balance sheet can be prepared using the statement of cash flows. You are assigned this task, since you were top student in your business school dass. Meanwhile, the supervisor will go to the stockholders' meeting and give some introductory remarkt. In addition to the statement of cash flows, the following data survived the computer mishap: The investments were sold for $280,000 cash. Equipment was acquired for $152,000 cash Land was acquired for $325,000 cash. There were no disposals of equipment during the year, 12,500 shares of common stock were sold for cash during the year There was a $96,000 debit to Retained Earnings for cash dividends dedared Statement of Cash Flows horrall that the statement of cash flows conuts of three For the Year Ended December 31, 2018 Cash flows from (used for) operating activities: Net income $186,540 Adjustments to reconcile net income to net cash flow from operating activities: Depreciation 18,400 Gain on sale of investments (50,000) Changes in current operating assets and liabilities: Increase in accounts receivable (25,410) Increase in inventories (33,350) 41,070 (12,470) Increase in accounts payable Decrease in accrued expenses payable Net cash flow from operating activities Cash flows from (used for investing activities: Cash received from sale of investments $ 124,780 $280,000 Cash paid for purchase of land Cash paid for purchase of equipment (326,000) (152,000) Net cash flow used for investing activities Cash flows from used for) financing activities: (198,000) Cash received from sale of common stock $187.500 Cash paid for dividends (91 200) Net cash flow from financing activities 96,300 Net Increase in cash $23.080 Cash balance banuary , 20Y8 585.920 Cash balance, December 31, 2018 5609,000 Championship Boxing, Inc. Comparative Balance Sheet December 31, 2018 and 2017 2018 2017 Assets Cash $585,920 Accounts receivable (net) 230,970 Inventories 618,420 Investments Land Equipment 705,200 110.0 Accumulated depreciation equipment (166,400) Total assets Liabilities Accounts payable (merchandise creditors) $391,830 41,160 Accrued expenses payable (operating expenses) Dividends payable 19,200 Total liabilities 5498,060 S Stockholders' Equity Stockholders' Equity Common stock, $4 par $100,000 Paid-in capital in excess of par 280.000 Retained earnings Total stockholders equity $1,858,480 Total liabilities and stockholders equity