change with plagirism and use microsoft excel
.. SOMTEL 3G 15:07 @ 11% Alasow IFP-CASE STUDY 1(264199).X... CASHFLOW AMORTISATION SETTLEMENT NETWC Widowjob Yearly 0000 Inflow Salary Bonus Rent Apartment Travelling lowance Investment Return Chlewitement Hanif Wahida Monthly Yearly Monthly Yearly Total 15000 180000 108000 268000 18000 18000 100 1200 100 1200 14400 14400 450 360 N10 FFFKE 1200 1200 3 less EPF Zakat Tax 19500 4500 30000 13860 3600 24480 300 2040 33660 8100 SHERO 66.00 3800 24480 2500 Total Info 127350 100020 224970 26580 Wahidnew job) Yearly 1000 2500 B000 700 00 1100 Hanir Wahida Outflow Monthly Yearly Monthly Yearly Total Groceres 1000 12000 12000 Ublities 400 400 4500 Dining 400 4800 4800 Car lusurance Road Tax 3800 300 Car Maintance 2500 100 Petrol 500 6000 5000 Books 300 700 Telephone 250 2000 250 3000 000 Clothing 000 150 1800 4800 Internet 200 2400 2400 Children's peeds SOO 6000 500 6000 12000 Personales penses 400) 4800 600 7200 12000 Home maintance 1000 1000 Maid 430 5400 $400 Club Membership 250 3000 Vacation 10000 XXI Miscellancs 500 6000 500 6000 12000 Terrace House-Hanif S2,013 98 524.167.76 24167.76 Apartment louse-Hanif Wala 79 621145 $17.79 6213.48 1247606 House Mappement Fees 200 2400 2400 Honda CR-Hanif 14333 17199.95 1719 Parwanda 1000 12000 12000 00 7200 $400 3000 00 6213.48 12000 Total Outl 1148812 5681348 1716 56814 Surplus 124683 43206.5 512753 -29911 Shortfall .. SOMTEL 3G 15:07 @ 11% Alasow IFP-CASE STUDY 1(264199).X... CASHFLOW AMORTISATION SETTLEMENT NETWC Widowjob Yearly 0000 Inflow Salary Bonus Rent Apartment Travelling lowance Investment Return Chlewitement Hanif Wahida Monthly Yearly Monthly Yearly Total 15000 180000 108000 268000 18000 18000 100 1200 100 1200 14400 14400 450 360 N10 FFFKE 1200 1200 3 less EPF Zakat Tax 19500 4500 30000 13860 3600 24480 300 2040 33660 8100 SHERO 66.00 3800 24480 2500 Total Info 127350 100020 224970 26580 Wahidnew job) Yearly 1000 2500 B000 700 00 1100 Hanir Wahida Outflow Monthly Yearly Monthly Yearly Total Groceres 1000 12000 12000 Ublities 400 400 4500 Dining 400 4800 4800 Car lusurance Road Tax 3800 300 Car Maintance 2500 100 Petrol 500 6000 5000 Books 300 700 Telephone 250 2000 250 3000 000 Clothing 000 150 1800 4800 Internet 200 2400 2400 Children's peeds SOO 6000 500 6000 12000 Personales penses 400) 4800 600 7200 12000 Home maintance 1000 1000 Maid 430 5400 $400 Club Membership 250 3000 Vacation 10000 XXI Miscellancs 500 6000 500 6000 12000 Terrace House-Hanif S2,013 98 524.167.76 24167.76 Apartment louse-Hanif Wala 79 621145 $17.79 6213.48 1247606 House Mappement Fees 200 2400 2400 Honda CR-Hanif 14333 17199.95 1719 Parwanda 1000 12000 12000 00 7200 $400 3000 00 6213.48 12000 Total Outl 1148812 5681348 1716 56814 Surplus 124683 43206.5 512753 -29911 Shortfall
