Question
Chapman Company obtains 100 percent of Abernethy Companys stock on January 1, 2020. As of that date, Abernethy has the following trial balance: Debit Credit
Chapman Company obtains 100 percent of Abernethy Companys stock on January 1, 2020. As of that date, Abernethy has the following trial balance:
Debit | Credit | ||||
Accounts payable | $ | 50,300 | |||
Accounts receivable | $ | 47,500 | |||
Additional paid-in capital | 50,000 | ||||
Buildings (net) (4-year remaining life) | 201,000 | ||||
Cash and short-term investments | 61,750 | ||||
Common stock | 250,000 | ||||
Equipment (net) (5-year remaining life) | 447,500 | ||||
Inventory | 127,500 | ||||
Land | 124,000 | ||||
Long-term liabilities (mature 12/31/23) | 162,000 | ||||
Retained earnings, 1/1/20 | 514,850 | ||||
Supplies | 17,900 | ||||
Totals | $ | 1,027,150 | $ | 1,027,150 | |
During 2020, Abernethy reported net income of $97,000 while declaring and paying dividends of $12,000. During 2021, Abernethy reported net income of $141,250 while declaring and paying dividends of $48,000.
Assume that Chapman Company acquired Abernethys common stock for $933,200 in cash. As of January 1, 2020, Abernethys land had a fair value of $137,700, its buildings were valued at $255,400, and its equipment was appraised at $420,750. Chapman uses the equity method for this investment.
Prepare consolidation worksheet entries for December 31, 2020, and December 31, 2021. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
No | Date | Accounts | Debit | Credit |
---|---|---|---|---|
1 | December 31, 2020 | No journal entry required | ||
2 | December 31, 2020 | Common stockAbernethy | 250,000 | |
Additional paid-in capital | 50,000 | |||
Retained earnings1/1/20 | 514,850 | |||
Investment in Abernethy | 814,850 | |||
3 | December 31, 2020 | Land | 13,700 | |
Buildings | 54,400 | |||
Goodwill | 77,000 | |||
Equipment | 26,750 | |||
Investment in Abernethy | 118,350 | |||
4 | December 31, 2020 | Equity in subsidiary earnings | 88,750 | |
Investment in Abernethy | 88,750 | |||
5 | December 31, 2020 | Investment in Abernethy | 12,000 | |
Dividends declared | 12,000 | |||
6 | December 31, 2020 | Depreciation expense | 8,250 | |
Equipment | 5,350 | |||
Buildings | 13,600 | |||
7 | December 31, 2021 | No journal entry required | ||
8 | December 31, 2021 | Common stockAbernethy | 250,000 | |
Additional paid-in capital | 50,000 | |||
Retained earnings1/1/21 | ? | |||
Investment in Abernethy | ? | |||
9 | December 31, 2021 | Land | 13,700 | |
Buildings | 40,800 | |||
Goodwill | 77,000 | |||
Equipment | ? | |||
Investment in Abernethy | ? | |||
10 | December 31, 2021 | Equity in subsidiary earnings | 133,000 | |
Investment in Abernethy | 133,000 | |||
11 | December 31, 2021 | Investment in Abernethy | 48,000 | |
Dividends declared | 48,000 | |||
12 | December 31, 2021 | Depreciation expense | 8,250 | |
Equipment | 5,350 | |||
Buildings | 13,600 |
Prepare entry S to eliminate stockholders' equity accounts of a subsidiary for 2021
Prepare entry A to recognize allocations attributed to specific accounts at the acquisition date for 2021
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started