Chapter 19 Cost-Volume-Profit Analysis PR 19-6A Contribution margin, break-even sales, cost-volume-profit chart, obj. 2, 3, 4, 5 margin of safety, and operating leverage V 2.25% Wolsey Industries Inc. expects to maintain the same inventories at the end of 20Y3 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these EXCEL TEMPLATEestimates is as follows: Estimated Fixed Cost Estimated Variable Cost (per unit sold) Production costs $ 46 40 Factory overhead.. $200,000 20 Selling expenses: Advertising Travel Miscellaneous selling expense. 110,000 40,000 12,000 7,600 Administrative expenses: 132,000 10,000 13,400 5525,000 Office and officers' salaries Miscellaneous administrative expense 5120 It is expected that 21,875 units will be sold at a price of $160 a unit. Maximum sales within the relevant range are 27,000 units. Instructions 1. Prepare an estimated income statement for 20Y3. 2. What is the expected contribution margin ratio? 3. Determine the break-even sales in units and dollars. 4. Construct a cost-volume-profit chart indicating the break-even sales. 5. What is the expected margin of safety in dollars and as a percentage of sales? 6. Determine the operating leverage