Che17.1) Discretionary Financing needs) Hanson Elections, Inc. operates a chain of actriciting and future distribution centers roughout them on them in anticipating expansion of its as the cast of recent population growtrand Thef's financial analyst has perpared pro formation sheets that relied three diferentes of growth in males for the coming year and the cong your financing the limexpects to have avali, anfolows m What we can financing under each of the three grown What does of nanding water for Harrison to do for decorator? The day francing pads for a 10% grion scenario Round to the neare delle The town. 2015 mars Round stereo The hot navdingestory with scenaciore Round the do What percesonancing there for Motor decretionary tande? Hectate to the Common stock en Lanternet holes per Chatou Harrison Electronics, Inc. Pro Forma Balance Sheet for 2011 Alternative Growth Rates Calculation 10% $20% $40% Current assets $13,200,000 $14,400,000 $16,800,000 Net fixed assets $19,800,000 $21,600,000 $25,200,000 Total $33,000,000 $36,000,000 $42,000,000 Accounts payable $2,200,000 $2,400,000 $2,800,000 Accrued expenses $2,200,000 $2,400,000 $2,800,000 Notes payable No change $1,500,000 $1,500,000 $1,500,000 Current liabilities $5,900,000 $6,300,000 $7,100,000 Long-term debt No change $6,500,000 $6,500,000 $6,500,000 e Total liabilities $12,400,000 $12,800,000 $13,600,000 Common stock (par) No change $1,000,000 $1,000,000 $1,000,000 Paid-in capital No change $2,000,000 $2,000,000 $2,000,000 5 Retained earnings $15,550,000 $15,600,000 $15,700,000 6 Common equity $18,550,000 $18,600,000 $18,700,000 7 Projected sources of financing $30,950,000 $31,400,000 $32,300,000 8 Discretionary financing needs 9 Total financing needs Total assets Checretionary financing needs) Harrison Electronics, coperes a chain of lectricing and store butions throughout northern The firm spinge coming sofrecent population growth Trends The firm's firandellythe prepared praforma balance sheets that ruled different growth in times of the coming you and the corresponding on decres of landing the firm spects to have watate, shows What's my financing under each of the town? of financing there for at se forcionar ing? net 10% ethical resound to the rest The way anong needs for a 20% growth scenario are Round to the new The financing needs for a 40% powth scorer Hound to the stor) what mat som andre steder Huntion to the needs to decretionary financing? Select the choices that we below A Coon stock longum debit Sale office Ndes pays DE Retained ning Che17.1) Discretionary Financing needs) Hanson Elections, Inc. operates a chain of actriciting and future distribution centers roughout them on them in anticipating expansion of its as the cast of recent population growtrand Thef's financial analyst has perpared pro formation sheets that relied three diferentes of growth in males for the coming year and the cong your financing the limexpects to have avali, anfolows m What we can financing under each of the three grown What does of nanding water for Harrison to do for decorator? The day francing pads for a 10% grion scenario Round to the neare delle The town. 2015 mars Round stereo The hot navdingestory with scenaciore Round the do What percesonancing there for Motor decretionary tande? Hectate to the Common stock en Lanternet holes per Chatou Harrison Electronics, Inc. Pro Forma Balance Sheet for 2011 Alternative Growth Rates Calculation 10% $20% $40% Current assets $13,200,000 $14,400,000 $16,800,000 Net fixed assets $19,800,000 $21,600,000 $25,200,000 Total $33,000,000 $36,000,000 $42,000,000 Accounts payable $2,200,000 $2,400,000 $2,800,000 Accrued expenses $2,200,000 $2,400,000 $2,800,000 Notes payable No change $1,500,000 $1,500,000 $1,500,000 Current liabilities $5,900,000 $6,300,000 $7,100,000 Long-term debt No change $6,500,000 $6,500,000 $6,500,000 e Total liabilities $12,400,000 $12,800,000 $13,600,000 Common stock (par) No change $1,000,000 $1,000,000 $1,000,000 Paid-in capital No change $2,000,000 $2,000,000 $2,000,000 5 Retained earnings $15,550,000 $15,600,000 $15,700,000 6 Common equity $18,550,000 $18,600,000 $18,700,000 7 Projected sources of financing $30,950,000 $31,400,000 $32,300,000 8 Discretionary financing needs 9 Total financing needs Total assets Checretionary financing needs) Harrison Electronics, coperes a chain of lectricing and store butions throughout northern The firm spinge coming sofrecent population growth Trends The firm's firandellythe prepared praforma balance sheets that ruled different growth in times of the coming you and the corresponding on decres of landing the firm spects to have watate, shows What's my financing under each of the town? of financing there for at se forcionar ing? net 10% ethical resound to the rest The way anong needs for a 20% growth scenario are Round to the new The financing needs for a 40% powth scorer Hound to the stor) what mat som andre steder Huntion to the needs to decretionary financing? Select the choices that we below A Coon stock longum debit Sale office Ndes pays DE Retained ning