Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Check 2 8 points The Sweetwater Candy Company would like to buy a new machine that would automatically dip chocolates. The dipping operation currently is

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Check 2 8 points The Sweetwater Candy Company would like to buy a new machine that would automatically dip chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $250,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $10,600, including installation. After five years, the machine could be sold for $9,000. The company estimates that the cost to operate the machine will be $8,600 per year. The present method of dipping chocolates costs $46,000 per year. In addition to reducing costs, the new machine will increase production by 8,000 boxes of chocolates per year. The company realizes a contribution margin of $1.65 per box. A 12% rate of return is required on all Investments. Click here to view Exhibit 140-1 and Exhibit 948-2. to determine the appropriate discount factor(s) using tables. Required: 1. What are the annual net cash inflows that will be provided by the new dipping machine? 2. Compute the new machine's net present value. eBook Pin fence Complete this question by entering your answers in the tabs below. Required Required 2 What are the annual net cash inflows that will be provided by the new doping machine? Total casinos Required 2 > DOUBTS-1 Present Value of stat KLI SE 2 6 Porodi 5% 6% 8 9 30% 123 143 15% 173 25 1935 20% 21% 2237 243 25% 1 0.962 0.952 0.93 0935 0926 097 0909 0901 0.89 0.885 0.877 0.8700862 0855 0.847 0.840 0.8330826082008030806 0900 2 0.925 0.907 0.890 0873 0.857 0.342 0826 0312 0797 073 0760 0.756 0743 0731 0.718 0.706 0.69 0.683 0,672 0.661 0650 0.640 3 0.889 0864 0.840 0.9% 0.794 0.772 0.751 07 0.72 0.693 0.675 0658 0.641 0.624 0.609 0.593 0.579 0.564 0551 0537052 052 4 0.855 0823 0.792 0763 0735 0708 0.683 0659 068 0000592 0572 0552 0534 0.54 0.499 0.002 0.467 0.451 0437 04221 0410 5 0.872 0.784 077 0.713 0.601 06500621 0598 097 0.543 059 0.407 0.476 0456 0437 049 0402 0.396 0.370 0,355 0.341 0228 6 0.790 0746 0705 0.666 060 0596 0.564 055 0507 0.ADO 0456 0402 0.40 0.390 0.370 0352 0.335 0.319 0.30 0.209 0275 0262 7 0.750 0.711 0665 0623 0.583 050 051 0.432 0452 0.425 0.400 0.376 0.54 0.33 0.314 020 0.20 0.200 0.249 0235 0222 0.280 0731 06770627 0582 050 0 502 0.467 04340404 0376 0.351 0327 03050285 0.266 0.249 0233 0.210 0.2014 0191 01290 07030645 0.592 0.541 0.500 0.400 0.4240391 0.361 0333 0.308 0204 0.263 023 0225 0.209 0940100 0157 0.155 014 0114 10 0.676 0614 0.58 0.500 0.463 0422 0.30 0352 0322 0.295 0.270 0.27 0.227 0,206 0191 000 0.162 0.19 01370126 0110 0107 11 0.650 0585 0527 0.475 0.429 0.388 0.950 00207 0201 0.227 0.21 055 0170 020148 005 0123 0112 0103 004 0.000 12 0.625 0.557 0.497 0.44 0.97 0.56 0.319 0206 0257 0231 0200 0117 0168 052 037 0124 0112 09020092 000 0.07 0.069 0.001 0.530 0.400 0.415 0.368 0.120 0.250 0.250 0.229 0.204 120100165 03300186 09040093 094 0.075 000 0001 0055 14 0.57 0.505 0442 0.33 0.30 0.299 0.263 0232 0.205 01 000161 0129 0.00 0.008 007 0069 0062 0,055 0040 0041 15 0555 610417 0.362 0915 0275 0.299 0.200 ONS 0100 0110 0423 00 00 0034 0.074 0005 0057 0.051004500400018 10 0534 0.45 0.394 0339 0292 0.22 0.21 03 04 0121 7 000 0001 0.071 0002 0054 000 00420.000 0.002 0023 17 050 0.436 37 0300270 0210.190 0370 00 0120 100 0000 0.000 0.000 0.00 0.00 0.00 0.00 0.0034 0.000 0026 0.003 18 0.494 0.416 0.350 096 0.250 0212 0100 0150 000 0.0050001 0.000 0.00 0.051 0644 00 0.002 0001 0000 0000 19 0.75 0.96 0.37 077 9232 014 0164 0130 016 000 000 000 0.000 0.091 000 000 0001 0.027 0023 0.0200011 001 20 0.456 0.377012 0258 0219017800 0124 004 0000 0.00 0.00 000 000 0001 0.026 0022 000 000 001 002 21 0439 0.350 0294 0.3420100 0164 01602 000 90 0004 0.05000440097 0001 0026 0.002 0000 000 000.000 22 0.422 0.342 0.270 02260184 0950 0123 0801 000 000 000 000 0039 0002 0.025 0.022 000 00003 0011 0000 0000 23 0.400 0.326 020 0211 0.0003012 0091 000 0000 000 000 0.00 0.007 0.022 0.01 005 0012 0010 0.008 0.000 0.000 24 0.0000310 0247 02 0158 006 0107012 0006 0053000005 0.025 0.025 0.0190015 000 0.00 0.00 0.007 0000 000 0.375 0295 0233 014 0110000010055 0.047 0.000000024 0.00 0.00 0.00 0.00 0.00 0.007 2006 2005 2004 0361 0281 0220 072 0050105 0004 0.006 005 00420 6026 001 001 001400 0.0090002 0.008 0.005 0.0040001 22 0.347 0.200 0207 056 065 0.000 0.00 0.0000047 0.037 0029 0.023 0.018 004 00 0000 000 000 000 0004 0.000000 0333 0255 0196 0150 0.116 0.090 0.00 0.054 00129033 0025 0.020 0.0160012 0.010 0000 0000 0.005 0004 0000 0002 0.002 25 032102430185 0 141 0.007 0.002 0000004000320029 0022 0.01 0.014 0011 0.008 0.006 0005 0004 00000000002 30 0308 02 0124 01310099 0.075 0057 004 0033 0.025 0020 0,015 0,012 0.000 0.007 0.005 000 000 0000 0000 0000 0001 0.2009 0.097 0067 0.04 0.002 0.022 0.015 0.01 0.000 0.005 004 0000 0002 0.001 0.001 000 0000 0000 0000 0000 5000 DAHIT SAD 2 Patent value of an Annuity of St In Armers | - 2 3 4 5 1240 6 2 8 9 10 14 15 10 4 55 ON 10 124 3% 10% 19% 20% 20% 22 23 24 25 0.96 0.952 09:43 0.935 0.925 0907 0909 0901 0893 0835 0.877 0.870 0.862 0.855 0347 0.840 0.833 0.826 08200803 0.006 0.800 1896 1950 1833 1908 1783 1.750 1736 1713 1000 1608 1647 1626 1605 1585 1566 1547 1528 1.509 1492 147 1457 1400 2775 2.723 2673 2624 2577 2531 2.487 244 2402 2361 2322 2283 2246 2.210 2174 2300 2106 2074 2042 20 1901 1952 3.530 3.546 3465 3.382 3.312 3970 3.102 3037 2974 294 2055 2798 2743 2690 2,639 2589 2540 2404 2448 2.004 2302 4212 4300 1993 390 3.791 3.696 3.605 3.517 3433 3.352 3.274 3199 327 3058 2991 2926 2864 2803 2745 2.689 5.242 50764917 4.787 4627 4186 4355 4231 4. 3.998 1889 1751 355 3569 3.498 3410 3.326 3.245 3157 3092 3.020 2.951 5002 5.786 5582 53095205 5033 49684712 4564 4423 4.238 0100 4039 3.922 3312 37063605 3.508 3.416 3327 3.242 2151 6733 6.461 6210 5.971 5247 5535 5375 5146 4900 49 469 4407 4,244 4.207 4078 354 337 3.726 3619 3.51 3.421 3329 7035 2100 0902 655 0202 1995 5759 537 .326 52 49464772 4007 4.451 4303 416 40313.005 370636733566 1460 871 2722 0 7024 6.70 6:40 6145 5809 5.0 5.429 526 5.099 483 484 404 409 4192 4.054 1923 3799 3.082 3571 8.70 100 2001 7499 2130 6.105 0.495 6207 55682 5450 5236 5.099 4,036 465 466 427 4177 4,035 902 376 3650 9.35 3.863 384 7536 7.30 6.81 692 0194 01 50 541 6197 498 4791 401 4.439 4270 427 39051051725 2,986 994 05 358 1904 742 706750 424 6122 5842 0251 4910 4.15 458 4362 4202 4053 3.912 3700 10.500 0.1999291745 244 7706 23569026621 00 8002 SM 5401 5229 5.004002 4611 4412 4.205 400 3.002224 1111 10.109 0.100 1.500.000 2000 19 60 614 500 3.75 24 5.092 4876 467 4409354153 1.652 30000 10000 447 11 30 200 6.0090420 5954 405 582 00 4730 456 457 4509 403 1 12:30 1374 10.477 0.762222 054 0.0227549710 6729 07 5700 545 5222 4900 4775 4.57043014219403930 12.059 11600209 372 1.750 8.201 1272506 457 4:28 5.634 5.27303344000 44042040803928 12,005 09 90330900450 1180 560 6.00 65000 50715048.310 500 404005 444242034097190 NO 12,462 147005949 0929 47961 400 7005 6091 029 5.929 5.20 5.35358014370 465746042704110 1.54 14.099 12.01 1064 0 0.017212 3649 0/5 2562 2102 607 6.312 597 5.6585-384 512740914675 4.476 42924121 14.451 1200 11001 10.201 9442 8712 :1707699 170 6706359 0.01 5.60 540 594.909 4000 440 4.102400 1970 M857 1149 120 1212 10:37: 9.580 8803 9206 7730 7230 692 6269 0457215425107 4.925 4700 44904311 4177 1970 1576711799 2.550 1.469 0529 9.707 3:05 1341 7784 7283 6935 643 60735745.45151024937470 4.507 4.35 1931 15.002 012732 11051 10.675 9.823 9077 22750 750 60714646097 5.706 587 519549404721 52347 35 15.903 4375 1.003 711039.929 361 0.38 1095 7572 8906.2016118 25783 5.450 200 4956 4.720 4520 4320 4190 10350 100 201 11937 10 95 1002123758 7913 2409: 6985 0.54 6136 5.798 5.092.215 496447344524 432 4154 1970 1663 4198 13:406 207 11051 10.16 930780022904 7441 89616.534 6152 5.850 5.502 5.220 4970 4.739 4.52041154157 $6.50 15141 13 591 2.278 1156 10.109.370 8.650 3.002.7470 983 6551 6665.620 5510 5229 4975 474450143371955 1994 202 5.372 12.409 12:58 102749.07 693055 7998 2000 0177 5.029550 5235 973 4746 1534 19 1160 10.7917159 1504013332 11.925375797798.955 246 26347105 6.642 6 233 55548525 49674700 451 4.147 6 2009 19 20 22 24 24 22 20 29 30 2 8 points The Sweetwater Candy Company would like to buy a new machine that would automatically dip chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $250,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $10,600, including Installation. After five years, the machine could be sold for $9,000. The company estimates that the cost to operate the machine will be $8,600 per year. The present method of dipping chocolates costs $46,000 per year. In addition to reducing costs, the new machine will increase production by 8,000 boxes of chocolates per year. The company realizes a contribution margin of $1.65 per box A 12% rate of return is required on all investments. Click here to view lixb|bt 1999 and Exhibit 148.2. to determine the appropriate discount factors) using tables Required: 1. What are the annual net cash inflows that will be provided by the new dipping machine? 2. Compute the new machine's not present value eBook Print Autoren Complete this question by entering your answers in the tabs below. Regured 1 Require Compute the new machine's net present value. (ente begin with a minus sign. Round your final answer to the neoreut whole dolar mount Nep (Required 1 ME G

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 24 - The Auditors??? Opinion

Authors: Kate Mooney

2nd Edition

0071719466, 9780071719469

More Books

Students also viewed these Accounting questions