Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Check my work The following income statement was drawn from the records of Walton Company, a merchandising firm WALTON COMPANY Income Statement For the
Check my work The following income statement was drawn from the records of Walton Company, a merchandising firm WALTON COMPANY Income Statement For the Year Ended December 31, Year 1 Sales revenue (6,000 units x $160) Cost of goods sold (6,000 units $82) Gross margin Sales commissions (5% of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (6,000 units x $1) Net income $960,000 (492,000) 468,000 (48,000) (81,000) (36,000) (40,000) (6,000) $257,000 Required a. Reconstruct the income statement using the contribution margin format. b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Walton will earn if sales increase by 10 percent. Complete this question by entering your answers in the tabs below. Req A Req B and C Reconstruct the income statement using the contribution margin format. WALTON COMPANY Income Statement For the Year Ended December 31, Year 11 Less: Variable costs Less: Fixed costs The following income statement was drawn from the records of Walton Company, a merchandising firm: WALTON COMPANY Income Statement For the Year Ended December 31, Year 1 Sales revenue (6,000 units x $160) $960,000 Cost of goods sold (6,000 units x $82) (492,000) Gross margin 468,000 Sales commissions (5% of sales) (48,000) Administrative salaries expense (81,000) Advertising expense (36,000) Depreciation expense (40,000) Shipping and handling expenses (6,000 units $1) (6,000) Net income $257,000 Required my work a. Reconstruct the income statement using the contribution margin format. b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Walton will earn if sales increase by 10 percent. Complete this question by entering your answers in the tabs below. Req A Req B and C b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Walton will earn if sales increase by percent. Note: Round your intermediate calculations and "Operating leverage" answer to 2 decimal places. Round the "Net inco value to nearest whole dollar. b. Operating leverage Net income Show
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started