Check my work The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring Islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed over 20% more blood than had been originally planned for the month. A report prepared by a government official comparing actual costs to budgeted costs for the blood bank appears below. Continued support from the government depends on the blood bank's ability to demonstrate control over its costs. St. Lucia blood thank Cont Control Report For the Month Ended September 30 Planning Hudget Variances Liter of blood collected 460 Medical supplies $ 7,590 56.210 $1,380 U Labteste 5.060 Equipment depreciation 3,220 2.900 320 Rent 1,200 1.200 Utilities Ministration 11,258 510 $ 29,516 527,04 52,4720 Actual Results 580 4,676 284 U 678 600 780 Total expense The managing director of the blood bank was very unhappy with this report, claiming that his costs were higher than expected due to the emergency on the neighboring islands. He also pointed out that the additional costs had been fully covered by payments from grateful recipients on the other islands. The government official who prepared the report countered that all of the figures had been submitted by the blood bank to the government; he was just pointing out that actual costs were a lot higher than promised in the The managing director of the blood bank was very unhappy with this report, claiming that his costs were higher than expected due to the emergency on the neighboring islands. He also pointed out that the additional costs had been fully covered by payments from grateful recipients on the other islands. The government official who prepared the report countered that all of the figures had been submitted by the blood bank to the government, he was just pointing out that actual costs were a lot higher than promised in the budget The following cost formulas were used to construct the planning budget: Cont Yormulas Medical supplies $13.504 Labtests $10.609 Equipment depreciation $2,900 Rent $1,200 Utilities $600 Administration $10,200 + $2.304 Required: 1. Complete the flexible budget performance report for September (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None* for no effect (ie, zero variance). Input all amounts as positive values.) Required: 1. Complete the flexible budget performance report for September (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) St. Lucin Blood Bank Flexible Budget Performance Report For the Month Ended September 30 Flexible Budget Actual Results 580 Planning Budget 460 Liters of blood collected $ $ 6.210 4,876 Medical supplies Lab tests Equipment depreciation Rent Utilities Administration Total expense 7.590 5,060 3.220 1.200 678 11,768 29,516 2.900 1.200 600 11.258 27.044 $ $
