checking the above solution $,$ the sales forecas is not matching the YOY sales increase starting year $2,$ any specific reason and appreciate if you can elaborate more on the calculation and also this will reflect on the NWC value $.$ Appreciate if you can explain more the status $.$ Also is there any specific reason not to captalize the Trip travel and the marketing sudy $?$ thank you