Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Chen plcs income statements for the years ended 31 December 2014 and 2015 and the statements of financial position as at 31 December 2014 and

Chen plcs income statements for the years ended 31 December 2014 and 2015 and the statements of financial position as at 31 December 2014 and 2015 are as follows:

Income statements for the years ended 31 December 2014 and 2015

2014 2015
m m
Revenue 207 153
Cost of sales (101) (76)
Gross profit 106 77
Distribution expenses (22) (20)
Administrative expenses (20) (28)
Operating profit 64 29
Interest payable (4) (4)
Profit before taxation 60 25
Taxation (16) (6)
Profit for the year 44 19

Statements of financial position as at 31 December 2014 and 2015

2014 2015
m m
ASSETS
Non-current assets
Property, plant and equipment
Land and buildings 110 130
Plant and machinery 62 56
172 186
Current assets
Inventories 24 25
Trade receivables 26 25
Cash at bank and in hand 19
69 50
Total assets 241 236
EQUITY AND LIABILITIES
Equity
Called-up ordinary share capital 100 100
Retained earnings 56 57
156 157
Non-current liabilities
Borrowings loan notes (10%) 40 40
Current liabilities
Borrowings (all bank overdraft) 2
Trade payables 37 34
Taxation 8 3
45 39
Total equity and liabilities 241 236

Included in cost of sales, distribution expenses and administrative expenses, depreciation was as follows:

2014 2015
m m
Land and buildings 6 10
Plant and machinery 10 12

There were no non-current asset disposals in either year. The amount of cash paid for interest equalled the expense in each year. Dividends were paid totalling 18 million in each year.

Required:

Prepare a statement of cash flows for the business for 2015.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Committee And Audit Quality

Authors: AMINU ALKASIM FAGO, ENIOLA SAMUEL AGBI, MOHAMMED NMA AHMED

1st Edition

6204209868, 978-6204209869

More Books

Students also viewed these Accounting questions

Question

40. Consider a M/G/1 system with E[S] Answered: 1 week ago

Answered: 1 week ago

Question

6. How do histories influence the process of identity formation?

Answered: 1 week ago