Question
Chopin Companys comparative statement of financial position and income statement as of December 31, 2019, are shown below: Chopin Company Comparative statement of financial position
Chopin Companys comparative statement of financial position and income statement as of December 31, 2019, are shown below:
Chopin Company
Comparative statement of financial position
2019 2018
Plant Assets | ||
Equipment | $154,000 | $130,000 |
Less: Accumulated depreciation | (35,000) | (25,000)) |
119,000 | 105,000 | |
Patent | 46,000 | 50,000 |
165,000 | 155,000 | |
Current assets | ||
Inventory | 40,000 | 60,000 |
Equity Investment(non-trading) | 35,000 | 18,000 |
Accounts receivable | 62,000 | 49,000 |
Prepaid rent | 5,000 | 4,000 |
Cash | 6,000 | 9,000 |
Total current assets | 148,000 | 140,000 |
Total assets | $313,000 | $295,000 |
Equity | ||
Share capital -ordinary, $10 par | 130,000 | 130,000 |
Retained Earnings | 57,000 | 36,000 |
187,000 | 166,000 | |
Non-current liabilities | ||
long term Notes Payable | 60,000 | 67,000 |
Current liabilities | ||
Accounts payable | 54,000 | 52,000 |
Salaries and wages payable | 8,000 | 4,000 |
Income tax payable | 4,000 | 6,000 |
Total current liabilities | 66,000 | 62,000 |
Total liabilities | 126,000 | 129,000 |
Total equity and liabilities | $313,000 | $295,000 |
Chopin Company Income statement For the year ended December 31, 2019 | ||
Sales Revenue | $338,150 | |
Cost of goods sold | 175,000 | |
Gross Profit | 163,150 | |
Expenses | ||
Operating expenses | 120,000 | |
Income from operations | 43,150 | |
Other income and expense | ||
interest expense | (11,400) | |
gain on sale of equipment | 2,000 | |
Operating income | 33,750 | |
Income tax expense | 6,750 | |
Net income | $27,000 |
The following is additional information concerning Chopins transactions during the year ended December 31, 2019:
1. Dividends in the amount of $6,000 were declared and paid during 2019.
2. Depreciation and amortization expense ($4,000 on the patent) are included in operating expenses.
3. Equipment that had a cost of $30,000 and was 70% depreciated was sold for cash.
4. Additional equity investment was purchased during 2019.
Instructions:
a) Prepare a statement of cash flows for Chopin Company for the year ended December 31, 2019, using the direct method. Be sure to support the statement with appropriate calculations.
b) Using the indirect method calculate only the net cash flows from operating activities. Be sure to support the statement with appropriate calculations.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started