Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cindy and Robert Castillo founded the Castillo Products Company in 2012. The company manufactures components for personal decision assistant products and for other handheld electronic

Cindy and Robert Castillo founded the Castillo Products Company in 2012. The company manufactures components for personal decision assistant products and for other handheld electronic products. Year 2012 proved to be a test of the Castillo Products Company's ability to survive. However, sales increased rapidly in 2013, and the firm reported a net income after taxes of $75,000. Depreciation expenses were $40,000 in 2013. Following are the Castillo Products Company's balance sheets for 2012 and 2013.

2012 2013

Cash $ 50,000 $ 20,000

Accounts Receivable 200,000 280,000

Inventories 400,000 500,000

Total current assets 650,000 800,000

Gross fixed assets 450,000 540,000

Accumulated depreciation (100,000) (140,000)

Net fixed assets 350,000 400,000

Total assets 1,000,000 1,200,000

Accounts payable 130,000 160,000

Accruals 50,000 70,000

Bank loan 90,000 100,000

Total current liabilities 270,000 330,000

Long-term debt 300,000 400,000

Common stock ($0.01 par) 150,000 150,000

Additional paid-in-capital 200,000 200,000

Retained earnings 80,000 120,000

Total liabilities and equity 1,000,000 1,200,000

A.) Calculate Castillo's cash flow from operating activities for 2013.

B.) Calculate Castillo's cash flow from investing activities for 2013.

E.) Use your calculation result from Parts A and B to determine whether Castillo was building or burning cash during 2013 and indicate the dollar amount of the cash build or burn.

F.) If Castillo had a net cash burn from operating and investing activities in 2013, divide the amount of burn by 12 to calculate an average monthly burn amount. If the 2014 cash burn continues at the 2013 rate, indicate how long in months it will be before the firm runs out of cash if there are no changes in financing activities.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Trade Finance

Authors: Indian Institute Of Banking & Finance

1st Edition

9386394723, 978-9386394729

More Books

Students also viewed these Finance questions