Class Project Subject 6: Earned Value (Earned Value calculations are found in Verzuh, Chapter 19: Measure Progress) Using the following data, calculate the planned and actual monthly budgets through the end of June. Assume the project is planned for a 12-month duration and $300,000 budget. All costs are in $000. Activity Jan Feb Mar Apr May Jun Plan % C Earned Staffing 8 7 15 100 Blueprinting 4 6 10 100 Prototype Devlpmt 2 8 10 70 Full Design 2 8 10 20 50 Construction 2 30 32 25 Transfer 10 10 0 Earned Value = = Monthly Plan Cumulative Monthly Actual 10 15 6 14 9 40 Cumul. Actual (Your answers will come out green. Leave them that way.) Using the data from above, calculate the following values (show your work): Schedule Variances Planned Value of Work Scheduled (PV) Earned Value (EV) Schedule Performance Index (SPI) Estimated Time to Completion Cost Variances Actual Cost of Work Performed (AC) Earned Value (EV) Cost Performance Index (CPI) Estimated Cost to Completion Save this document as a PDF file and submit in the appropriate location in Canvas.