Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Classic Vinyl Limited is a record wholesaler selling new and used vinyl records to record stores and antique shops throughout Canada. The companys comparative financial

Classic Vinyl Limited is a record wholesaler selling new and used vinyl records to record stores and antique shops throughout Canada. The companys comparative financial statements for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred shares during the year. A total of 750,000 common shares were outstanding. The interest rate on the bond payable was 5%, the income tax rate was 30%, and the dividend per common share was $2.00. The market value of the companys common shares at the end of the year was $153. All of the companys sales are on account:

CLASSIC VINYL LIMITED Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 2,460 $ 2,720
Accounts receivable, net 19,500 18,500
Inventory 31,500 24,720
Prepaid expenses 1,350 1,150
Total current assets 54,810 47,090
Property and equipment:
Land 24,000 24,000
Buildings and equipment, net 88,600 91,000
Total property and equipment 112,600 115,000
Total assets $ 167,410 $ 162,090
Liabilities and Shareholders Equity
Current liabilities:
Accounts payable $ 44,500 $ 48,765
Accrued payables 1,950 2,300
Notes payable, short term 800
Total current liabilities 46,450 51,865
Long-term liabilities:
Bonds payable 22,000 22,000
Total liabilities 68,450 73,865
Shareholders equity:
Preferred shares 2,000 2,000
Common shares 15,000 15,000
Total paid-in capital 17,000 17,000
Retained earnings 81,960 71,225
Total shareholders equity 98,960 88,225
Total liabilities and shareholders equity $ 167,410 $ 162,090

CLASSIC VINYL LIMITED Comparative Income Statement and Reconciliation of Retained Earnings (dollars in thousands)
This Year Last Year
Sales $ 213,000 $ 220,000
Cost of goods sold 135,000 133,500
Gross margin 78,000 86,500
Selling and administrative expenses:
Selling expenses 36,750 35,250
Administrative expenses 23,700 22,500
Total selling and administrative expenses 60,450 57,750
Operating income 17,550 28,750
Interest expense 1,100 1,100
Net income before taxes 16,450 27,650
Income taxes 4,935 8,295
Net income 11,515 19,355
Dividends to preferred shareholders 180 1,100
Net income remaining for common shareholders 11,335 18,255
Dividends to common shareholders 600 1,500
Net income added to retained earnings 10,735 16,755
Retained earnings, beginning of year 71,225 54,470
Retained earnings, end of year $ 81,960 $ 71,225

Required:

Compute the following financial data for this year:

1. Working capital. (Enter your answers in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

4. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal place.)

5. Average collection period. (Use 365 days in a year. Do not round intermediate calculation and round your final answer to 1 decimal place.)

6. Inventory turnover. (Round your answer to 2 decimal place.)

7. Average sale period. (Use 365 days in a year. Do not round intermediate calculation and round your final answer to 1 decimal place.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: John Stittle, Robert Wearing

1st Edition

1412935024, 9781412935029

More Books

Students also viewed these Accounting questions