Click to see additional instructions Given the balance sheets and income statement of a corporation, calculate the NOPAT, OCF, and FCF. (Round to the nearest dollar.) This year Last year 15301 1050 18101 12201 2050 17701 29001 27901 8290 68301 29480 28090 14680 131401 14800 14950 23090 21780 Assets Cash Marketable securities Accounts receivable Inventories Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets Liabilities and Stockholders' Equity Accounts payable Notes payable Accruals Total current liabilities Long-term debt Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders equity 15401 1560 2760 190 4510 21601 350 52201 9950 34101 13360 23090 40501 49701 9950 2810 12760 21780 1540 Income Statement Data This year Depreciation expense Earnings before interest and taxes (EBIT) Interest expense Net profits after taxes Tax rate 2680 373 1821 21% Calculate the following NOPAT OCF FCF