Click to see additional instructions Suppose analysts expect Monarch in to generate the following free cash flows over the next five years Year 3 5 FCF 5 milions 25 28 32 37 40 1 2 4 After year 5. you estimate that Monarch's FC will grow at 5 percent per year, its weighted average cost of capital for WACO is 13%. It has 5200 million of debt and million shares of stock outstanding What is your estimate of its value per shares