CMCM Corporation is a manufacturer of local m The company started operations on January 1, 2017. After operating one year, the company came up with the balance sheet below. CMCM Corporation Balance Sheet As ofDecember 31, 2017 Assets Current Assets Cash Accounts Receivable Less: Allowance for Mes Raw Materials Inventory Work-in-process Inventory Finished Goods Inventory Total Current As sets Fixed Assets Machinery and Equipment Less: Accumulated Depreciation Total Fixed Assets Total Assets P 733,000 2,000,000 (33,000) 200,000 340,000 280,000 P3,520,000 1,072,000 (40,000) P1 ,03 2,000 P4,55 2,000 liabilities Accounts Payable Income Tax Payable Bank Notes Payable Total Liabilities Owner's Equity Capital Stock Retained Earnings Total Owner's Equity Total Liabilities and Equity P 340,000 60,000 900,000 Pl ,300,000 P3,000,000 252,000 P3,252,000 P4,552,000 The following transactions occurred in 2018: 1. Purchased P1,200,000 of Raw Materials on account. 2. Direct labor amounted to P300,000, with 1/3 unpaid on year end. 3. Utilities totaled to P100,000; 80% paid in cash, 70% charged for the factory 4. CMCM Corp. paid in cash other salaries worth P300,000, 50% for the production supervisors and the rest for the office personnel 5. Payments worth P600,000 were made to RM suppliers 6. Purchase returns amounted to P90,000, deductible from accounts payable. 7. Purchase Discounts availed of at P16,800, deductible from A/P 8. Freight-in, P40,000 paid in cash. 9. Depreciation - P30,000, 2/3 of which was charged to the factory 10. Other manufacturing overhead was paid in cash for P140,000 1 1. Gross sales for the 2nd year was P5,000,000, 2% of which is set as an allowance for doubtful accounts 12. Ending Balances on December 31, 2018: RM Inventory P600,000 WIP Inventory 300,000 FG Inventory 200,000CMCM Journal Entry 1 1. Purchased P1,200,000 of Raw Materials on account. 1) Debit 1,200,000.00 Credit A/P 1,200,000.00 2 pts. CMCM Journal Entry 2 2. Direct labor amounted to P300,000, with 1/3 unpaid on year end. 2) Debit Direct Labor 300,000.00 Credit Cash 2 pt. Credit Accrued Wages PayableCMCM Journal Entry 3 3. Utilities totaled to P100,000; 80% paid in cash, 70% charged for the factory 3 Debit Factory Heat, Light and Power Debit Utilities Expense 2 pts. Credit Cash 80,000.00 Credit Accrued Utilities Payable 20,000.00 CMCM Journal 4 4. CMCM Corp. paid in cash other salaries worth P300,000, 50% for the production supervisors and the rest for the office personnel 4 Debit Indirect Labor Debit Salaries Expense 2 pts. Credit Cash 300,000.00 CMCM Journal 5 5. Payments worth P600,000 were made to RM suppliers 5 Debit A/P 600,000.00 Credit 600,000.00 2 pt. CMCM Journal 6 6. Purchase returns amounted to P90,000, deductible from accounts payable. 6 Debit A/P 90,000.00 2 pts. Credit 90,000.00CMCM Journal 7 7. Purchase Discounts availed of at P16,800, deductible from A/P 7 Debit 16,800.00 Credit Purchase 16,800.00 2 pts. Discounts CMCM Journal 8 8. Freight-in, P40,000 paid in cash. 8 Debit 40,000.00 2 pts. Credit Cash 40,000.00 CMCM Journal 9 9. Depreciation - P30,000, 2/3 of which was charged to the factory 9 Depreciation (Factory) Depreciation Expense 2 pts Accumulated Depreciation 30,000.00 CMCM Journal 10 10. Other manufacturing overhead was paid in cash for P140,000 10 Debit Other Mfg. Overhead 140,000.00 2 pts. Credit 140,000.00CMCM Journal 11 11. Gross sales for the 2nd year was P5,000,000, 2% of which is set as an allowance for doubtful accounts 11 Debit A/R 5,000,000.00 Credit Sales 5,000,000.00 2 pts. Debit Bad Debt Expense Credit Allowance for Doubtful Accts. 100,000.00CMCM Question 12 In the Cost of Goods Manufactured and Sold Statement, How much is the Rawr Material Available for use? CMCM Question 13 In the Cost of Goods Manufactured and Sold Statement, How much is the Cost of Raw materials Used? CMCM Question 14 In the Cost of Goods Manufactured and Sold Statement, How much is the Total Factory Overhead Costs? CMCM Quesh'on15 In the Cost of Goods Manufactured and Sold Statement, How much is the total Manufacturing Costs? CMCM Question 16 In the Cost of Goods Manufactured and Sold Statement, How much is the Cost of Goods Manufactured? CMCM Question 17 In the Cost of Goods Manufactured and Sold Statement, How much is the Cost of Goods Available for Sale? CMCM Question 18 In the Cost of Goods Manunctured and Sold Statement, How much is the Cost of Goods Sold? CMCM Question 19 In the Income Statement, How much is the Gross Prot? CMCM Question 20 In the Income Statement, How much is the Net Income Before tax? CMCM Question 21 In the Income Statement, How much is the Gross Prot %