Coffee shop chain Java the Hut just paid a $2.70 dividend. For the next two years, you think it will grow by 12% a year, getting it back to its pre-recession level. After that, you expect it to grow at 5% a year forever. Assuming 13% required return, what is the value Javas stock? can show using excel?