Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as follows. January February Sales $439,200 $488,000 Direct materials purchases 146,400

Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as follows.

January February

Sales $439,200 $488,000

Direct materials purchases 146,400 152,500

Direct labor 109,800 122,000

Manufacturing overhead 85,400 91,500

Selling and administrative expenses 96,380 103,700

All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selling and administrative expenses that include $1,220of depreciation per month.

Other data:

1.Credit sales: November 2019, $305,000; December 2019, $390,400.

2.Purchases of direct materials: December 2019, $122,000.

3.Other receipts: JanuaryCollection of December 31, 2019, notes receivable $18,300;

FebruaryProceeds from sale of securities $7,320.

4.Other disbursements: FebruaryPayment of $7,320cash dividend.

The company's cash balance on January 1, 2020, is expected to be $73,200. The company wants to maintain a minimum cash balance of $61,000.

Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for January and February.

Prepare a cash budget for January and February in columnar form.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel,  Jerry J. Weygandt,  Jill E. Mitchell

10th Edition

1119791081, 978-1119791089

More Books

Students also viewed these Accounting questions

Question

Find the (a) Domain and (b) Range. y = | x | - 2

Answered: 1 week ago