Question
COMFY HOME COMPANY As of December 31, 2017 in US$ '000 Current Assets Current Liabilities Cash $110 Current portion of bank loan $95 Accounts receivable
COMFY HOME COMPANY
As of December 31, 2017
in US$ '000
Current Assets Current Liabilities
Cash $110 Current portion of bank loan $95
Accounts receivable $140 Wages payable $60
Inventories $310 Accounts Payable $90
Prepaid expenses** $25 Deferred revenue and gift cards* $15
Total Current Assets $585 Total Current Liabilities $260
Buildings and property $450 Bank Loan $300
Leasehold Improvements $120
(Accumulated Depreciation) $(154) Owners' equity $250
Net $416 Retained earnings $191
Total Assets $1,001 Total liabilities and owners' equity $1,001
COMFY HOME COMPANY COMFY HOME COMPANY COMFY HOME COMPANY
Balance Sheet Income Statement Statement of Cash Flows
As of December 31, 2018 For the twelve months ending December 31, 2018 For the twelve months ending December 31, 2018
in US$ '000 in US$ '000 in US$ '000
Current Assets Current Liabilities Total Revenue $1,598
Cost of Goods Sold $958
Cash $129 Current portion of bank loan $55 Gross Profit $640
Accounts receivable $310 Wages payable $109 Wages $195
Inventories $358 Accounts Payable $192 Selling expenses $48
Prepaid expenses $33 Deferred revenue and gift cards $13 Administrative expenses $93
Insurance expense $39
Depreciation expense $70
Total Current Assets $830 Total Current Liabilities $369 Operating Profit $195
Interest $27
Buildings and properties $455 Bank Loan $248 Taxes (21%) $35
Leasehold Improvements $130 Net Income $133
(Accumulated Depreciation) $(224) Owners' equity $250
Net $361 Retained earnings $324
Total Assets $1,191 Total liabilities and owners' equity $1,191
Increase/decrease in Cash
Cash, ending balance $129
Please consider Comfy Home's business lifecycle and answer the following:
a. Based only on the Cash Flow Profile of Comfy Home, which of the following stages of the business lifecycle do you think Comfy Home is in?
i. Startup / Fast Growing
ii. Profitable / Growing
iii. Mature / Steady State
iv. In Decline
b. Assume you are the owner of Comfy Home. Based on the stage of the business lifecycle Comfy Home is in and its statement of cash flows, describe, in detail, what your top 2-3 concerns would be with regards to the company's cash flow.
Please explain your concerns and provide possible actions the Company could take to alleviate those concerns.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started