common size vertical analysis

Profit and Loss March - July, 2021 TOTAL Income Sales 3,500.00 Ad Sales - Merchandise Sales Monthly Phone Case Sales Monthly T-Shirt Sales Total Merchandise Sales Weekly App Sales Total Sales Unapplied Cash Payment Income Total Income GROSS PROFIT - Expenses Advertising & Marketing Interest Paid Legal & Professional Services Unapplied Cash Bill Payment Expense Total Expenses NET INCOME 16,911.54 10,375.00 27,286.54 3,116.34 33,902.88 5,500.00 $39,402.88 $39,402.88 3,000.00 475.00 30,000.00 1,000.00 $34,475.00 $4,927.88 Profit and Loss August 2020 - December 2021 TOTAL 25,500.00 16,911.54 10,375.00 27,286.54 6,085.42 Income Sales Ad Sales Merchandise Sales Monthly Phone Case Sales Monthly T-Shirt Sales Total Merchandise Sales Weekly App Sales Total Sales Unapplied Cash Payment Income Total Income GROSS PROFIT - Expenses Advertising & Marketing Interest Paid Legal & Professional Services Unapplied Cash Bill Payment Expense Total Expenses NET INCOME 58,871.96 0.00 $58,871.96 $58,871.96 3,570.00 695.00 35,000.00 1,000.00 $40,265.00 $18,606.96