Question
Common-Size Analyses Meagley Company presents the following condensed income statement and balance sheet information for 2016 and 2017. Income Statements For Years Ended December 31
Common-Size Analyses
Meagley Company presents the following condensed income statement and balance sheet information for 2016 and 2017.
Income Statements | |||
For Years Ended December 31 | |||
2017 | 2016 | ||
Sales (net) | $100,000 | $90,000 | |
Cost of goods sold | (60,000) | (51,000) | |
Gross profit | $40,000 | $ 39,000 | |
Operating expenses | (21,300) | (21,900) | |
Interest revenue | 1,500 | 1,400 | |
Interest expense | (3,700) | (2,500) | |
Income before income taxes | $16,500 | $16,000 | |
Income tax expense | (5,000) | (4,700) | |
Net income | $11,500 | $11,300 | |
Earnings per share | $1.92 | $1.95 |
Balance Sheets | |||
December 31, | |||
2017 | 2016 | ||
Cash | $3,000 | $2,000 | |
Receivables (net) | 7,000 | 8,000 | |
Inventories | 11,000 | 12,000 | |
Long-term investments (bonds) | 20,000 | 15,000 | |
Property and equipment (net) | 79,000 | 63,000 | |
Total Assets | $120,000 | $100,000 | |
Current liabilities | $10,000 | $11,400 | |
Bonds payable, 10% | 37,000 | 25,000 | |
Common stock, $2 par | 12,000 | 11,600 | |
Additional paid-in capital | 21,000 | 19,500 | |
Retained earnings | 40,000 | 32,500 | |
Total Liabilities and Shareholders' Equity | $120,000 | $100,000 |
Required:
Based on the preceding information for MEAGLEY Company, prepare common-size income statements for 2017 and 2016. Round Earnings per Share computation to two decimal places. If required, round the percentage computations to one decimal place. Do not enter a percent sign. Use a minus sign to enter any subtractive numbers.
MEAGLEY COMPANY | ||||
Comparative Income Statements (Common-Size Analysis) | ||||
For Years Ended December 31, | ||||
2017 Amount | 2017 % | 2016 Amount | 2016 % | |
Sales (net) | $ | $ | ||
Cost of goods sold | ||||
Gross profit | $ | $ | ||
Operating expenses | ||||
Interest revenue | ||||
Interest expense | ||||
Income before income taxes | $ | $ | ||
Income tax expense | ||||
Net income | $ | $ | ||
Earnings per share | $ | $ |
Based on the preceding information for MEAGLEY Company, prepare common-size balance sheets for 2017 and 2016. If required, round the percentage computations to one decimal place. Do not enter a percent sign.
MEAGLEY COMPANY | ||||
Comparative Balance Sheet (Common-Size Analysis) | ||||
December 31, | ||||
2017 Amount | 2017 % | 2016 Amount | 2016 % | |
Cash | $ | $ | ||
Receivables (net) | ||||
Inventories | ||||
Long-term investments (bonds) | ||||
Property and equipment (net) | ||||
Total assets | $ | $ | ||
Current liabilities | $ | $ | ||
Bonds payable, 10% | ||||
Common stock, $2 par | ||||
Premium on common stock | ||||
Retained earnings | ||||
Total liabilities and stockholders' equity | $ | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started