Answered step by step
Verified Expert Solution
Question
1 Approved Answer
commonsize the blue lines on right Commonsize FY 2019 FY 2018 $ Revenue + Sales & Services Revenue + Other Revenue - Cost of Revenue
commonsize the blue lines on right
Commonsize FY 2019 FY 2018 $ Revenue + Sales & Services Revenue + Other Revenue - Cost of Revenue + Cost of Goods & Services Gross Profit + Other Operating Income - Operating Expenses + Selling, General & Admin + Selling & Marketing + Research & Development + Other Operating Expense $ $ $ S S $ $ FY 2018 194,579.00 S 185,735.00 $ 8.844.00 $ 163,041.00 S 163,041.00 $ 31,538.00 S $ 20,747.00 $ FY 2019 256,776.00 192,643.00 64,133.00 211,248.00 211,248.00 45,528.00 32,625.00 $ 396.00 $ $ 364.00 $ $ 20.383.00 $ 32,229.00 . 11 0110111 TOO $ $ 32 229.00 12.903.00 2.911.00 3.035.00 3.035.00 $ $ $ $ $ s s $ 20.383.00 $ 10.791.00 ls 2.815.00 $ 2.619.00 S 2619.00 $ $ $ 14.00 8.176.00 $ 8.770.00 S 492.00 S -$ 43 00 8.149.00 88.00 $ (124.00 9.99200 995.00 480.00 79.00 $ $ $ 205.00 + Other Operating Expense Operating Income (Loss) - Non-Operating (Income) Loss + Interest Expense, Net + Interest Expense - Interest Income +Foreign Exch (Gain) Loss + Other Non-Op (Income) Loss Pretax Income (Loss). Adjusted - Abnormal Losses (Gains) + Merger/Acquisition Expense + Early Extinguishment of Debt + Asset Write-Down + Impairment of Goodwill + Gain/Loss on Sale Acquisition of Business + Legal Settlement + Restructuring + Other Abnormal Items Pretax Income (Loss), GAAP - Income Tax Expense (Benefit) + Current Income Tax Deferred Income Tax Income (Loss) from Cont Ops - Net Extraordinary Losses (Gains) + Discontinued Operations +XO & Accounting Changes Income (Loss) Inel, MI Minority Interest Net Income, GAAP - Preferred Dividends - Other Adjustments Net Income Avail to Common GAAP - Is 231.00 8.997.00 2.366.00 3.015.00 (849.00 6.631.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1.406.00 $ 2.002.00 S 1.979,00 5 23.00 $ (596.00 $ S $ $ (596.00) (2005 (594.00 $ $ $ (594.00) 5 6,631.00 (3.00) 6.634.00 6.634.00 Commonsize FY 2019 FY 2015 FY 2019 FY 2018 6,581.00 4,050.0 2.522.0 17,631.0 17.6310 16.450.0 8,056.01 5.683.0 2.373.00 19,6170 19,617.01 0.01 17,516,0 Consolidated Balance Sheets - USD ($) $ in Millions Total Assets + Cash Cash Equivalents & STI + Cash & Cash Equivalents + ST Investments + Accounts & Notes Receiv + Accounts Receivable, Net + Notes Receivable, Net + Inventories +Raw Materials + Work In Process + Finished Goods + Other Inventory + Other ST Assets + Derivative & Hedging Assets + Deferred Tax Assets + Misc ST Assets Total Current Assets + Property. Plant & Equip, Net 5.113.01 + 4.581.0 11.349.00 5,113.01 50,302.01 32,9040 124. 132.0 115.202.0 78.678.01 36,5240 121,929.0 112.870 0 79,749 0 33, 121.01 8.930.01 151,213.0 196.456.0 9,059.0 172.147.0 222.449.0 37,148.01 14,135.00 43.105.0 17.371.0 Other LT Assets + Total Intangible Assets + Goodwill + Other Intangible Assets + Deferred Tax Assets + Derivative & Hedging Assets + Misc LT Assets Total Noncurrent Assets Total Assets Liabilities & Shareholders' Equity + Payables & Accruals + Accounts Payable + Accrued Taxes + Interest & Dividends Payable + Other Payables & Accruals + ST Debt +ST Borrowings +ST Lease Liabilities + ST Finance Leases +ST Operating Leases + Current Portion of LT Debt + Other ST Liabilities + Deferred Revenue + Derivatives & Hedging + Misc ST Liabilities Total Current Liabilities 23.013.0 1.985.01 720.01 . - 25,7340 5.377.0 0.0 1,623.0 27.0 1,5960 3.754.0 4.821.0 0.0 1.265.0 4,8780 0.0 4,876.0 44.009.0 4.821.0 53,303.0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started