Question
Common-Sized Income Statement Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhills data
Common-Sized Income Statement
Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhills data are expressed in dollars. The electronics industry averages are expressed in percentages.
Tannenhill Company | Electronics Industry Average | ||||
Sales | $1,250,000 | 100 | % | ||
Cost of merchandise sold | 837,500 | 72 | |||
Gross profit | $412,500 | 28 | % | ||
Selling expenses | $237,500 | 15 | % | ||
Administrative expenses | 100,000 | 7 | |||
Total operating expenses | $337,500 | 22 | % | ||
Income from operations | $75,000 | 6 | % | ||
Other revenue and expense: | |||||
Other revenue | 25,000 | 2 | |||
Other expense | (12,500) | 1 | |||
Income before income tax expense | $87,500 | 7 | % | ||
Income tax expense | 37,500 | 5 | |||
Net income | $50,000 | 2 | % |
a. Prepare a common-sized income statement comparing the results of operations for Tannenhill Company with the industry average. If required, round percentages to one decimal place. Enter all amounts as positive numbers.
Tannenhill Company | |||
Common-Sized Income Statement | |||
For the Year Ended December 31 | |||
Tannenhill Company Amount | Tannenhill Company Percent | Electronics Industry Average | |
Sales | $1,250,000 | fill in the blank 3ebe7df42033ffe_1% | 100.0% |
Cost of merchandise sold | 837,500 | fill in the blank 3ebe7df42033ffe_2% | 72% |
Gross profit | $412,500 | fill in the blank 3ebe7df42033ffe_3% | 28% |
Selling expenses | $237,500 | fill in the blank 3ebe7df42033ffe_4% | 15% |
Administrative expenses | 100,000 | fill in the blank 3ebe7df42033ffe_5% | 7% |
Total operating expenses | $337,500 | fill in the blank 3ebe7df42033ffe_6% | 22% |
Income from operations | $75,000 | fill in the blank 3ebe7df42033ffe_7% | 6% |
Other revenue and expense: | |||
Other revenue | 25,000 | fill in the blank 3ebe7df42033ffe_8% | 2% |
Other expense | (12,500) | fill in the blank 3ebe7df42033ffe_9% | 1% |
Income before income tax | $87,500 | fill in the blank 3ebe7df42033ffe_10% | 7% |
Income tax expense | 37,500 | fill in the blank 3ebe7df42033ffe_11% | 5% |
Net income | $50,000 | fill in the blank 3ebe7df42033ffe_12% | 2% |
b. The company is managing the cost of manufacturing product than the industry, and has slightly selling and administrative expenses relative to the industry. The combined impact causes net income as a percent of sales to be than the industry average.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started