Company A. has issued 10,000 samurai bond with a 5.5% annual coupon rate, 25 years to maturity, a $1,000 face value, and a $1,250 market price. The management has also decided to issue stocks in their capital structure decision, whereby:

• 150,000 shares of preferred stock with $2.5 annual dividend. The preferred stocks price is $33 /share.
• 555,000 shares of ordinary stock with price of $28 per share. The beta for compamy A stock is 1.3.

Assuming the Treasury bill-rate of 2.75%, and the S&P500 market return is 9.75%, while the tax rate is 25%. Calculate the following variables:

1. Find the market capitalization of samurai bond.
2. Find the cost of debt for samurai bond.
3. Find the market capitalization of preferred stock
4. Find the cost of preferred stock!
5. Find the market capitalization of ordinary stock
6. Find the cost of ordinary stock
7. Find total value of the firm
8. Find the weighted (proportion) of bond, preferred-stock, and ordinary stock (
9. What is the Emperors WACC? (

ANSWER ALL