Question
Company, a wholesale supply company, engages independent sales agents to market the company lines. These agents currently receive a commission of 20% of sales, but
Company, a wholesale supply company, engages independent sales agents to market the company lines. These agents currently receive a commission of 20% of sales, but they are demanding an increase to 25% of sales made during the year ending December 31, 2012. The company had already prepared its 2012 budget before learning of the agents' demand for an increase in commission. The pro forma income statement below is based on this budget:
Malta Company
Pro-Forma Income Statement
For The Year Ending December 31,2012
Sales
P10,000,000
Cost of goods sold
6,000,000
Gross profit
4,000,000
Selling and administrative expenses:
Commissions
P2,000,000
All other costs (fixed)
100,000
2,100,000
Income before income tax
1,900,000
Income tax (30%)
570,000
Profit (loss)
P1,330,000
The company is considering the possibility of employing its own salespersons. Three individualswould be required, at an estimated annual salary of P30,000 each, plus commissions of 5% of sales. In addition, a sales manager would be employed at a fixed annual salary of P160,000. All other fixed costs, as well as the variable cost percentages, would remain the same as the estimates in the 2012 pro-forma income statement.
Required:
1.Compute the company's estimated breakeven point in sales peso for the year ending December 31, 2012, based on the pro forma income statement prepared by the company.
2.Compute the company's estimated breakeven point in sales pesos for the year ending December 31, 2012, if the company employs its own salespersons.
3.For the year ending December 31, 2012, compute in sales pesos the estimated volume required to yield the same net income as projected in the pro forma income statement, if the company continues to use the independent sales agents and agrees to their demand for a 25% sales commission.
4.For the year ending December 31,2012, compute the estimated volume in sales pesos that will generate net income that is identical whether the company employs its own salespersons or continues to use the independent sales agents and pays them a 25% commission.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started