Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Company ABC is a large publicly traded firm, a market leader in producing selfdriving agricultural machines. The company is looking at setting up a manufacturing

Company ABC is a large publicly traded firm, a market leader in producing selfdriving agricultural machines. The company is looking at setting up a manufacturing plant overseas to produce a new line of self-driving tractors. This will be a four-year project. The plant and equipment will cost $100 million to build. The market data on ABCs securities is following:

Debt: 550,000 5.6 percent coupon bonds outstanding, 20 years to maturity, selling for 108 percent of par; the bonds have a $1,000 par value each and make semiannual payments.

Common stock: 22,000,000 shares outstanding, selling for $56 per share; the beta is 1.1.

Preferred stock: 1,200,000 shares of 5 percent preferred stock outstanding, selling for $85 per share.

Market: 7 percent expected market risk premium; 3 percent risk-free rate.

ABC faces 8 percent floatation costs of new common stock issues, 6 percent on new preferred stock issues, and 4 percent on new debt issues. ABCs tax rate is 35 percent. The project requires $5,5 million in initial net working capital investment to get operational.

A. Calculate the weighted average of floatation costs and use this to adjust your initial investment.

B. The new project is somewhat riskier than a typical project for ABC, primarily because the plant is being located overseas. Management has decided to use adjustment factor of +2 percent to account for this increased riskiness. Calculate the appropriate discount rate to use when evaluating ABCs project (start by calculating WACC).

C. The manufacturing plant has a four-year tax life, and ABC uses straight-line depreciation. At the end of the project (that is, the end of Year 4), the plant and equipment can be scrapped for $20 million. What is the aftertax salvage value of this plant and equipment?

D. The company will incur $16 million in annual fixed costs. The plan is to manufacture 2,000 tractors per year and sell them at $110,000 per machine; the variable production costs are $75,000 per tractor. Confirm that annual operating cash flows (OCF) from this project are $43.85 million.

E.. Confirm that the last years (year 4) total cash flow from assets is $62.35 million (dont forget to add in the net working capital and after tax salvage value).

F. Given the following total cash flows of years 0-4: -112,637,300; 43,850,000; 43,850,000; 43,850,000; and 62,350,000 what is the projects internal rate of return (IRR) and net present value (NPV). Would you recommend to invest into this project?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Get Rich With Dividends

Authors: Marc Lichtenfeld

3rd Edition

1119985552, 978-1119985556

More Books

Students also viewed these Finance questions

Question

Write formal and informal proposals.

Answered: 1 week ago

Question

Describe the components of a formal report.

Answered: 1 week ago

Question

Write formal and informal reports.

Answered: 1 week ago