Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Company, Inc., has the following comparative balance sheet as of March 31, 2017. Mosaic Company, Inc. Comparative Balance Sheets March 31, 2017 and 2016 Increase

Company, Inc., has the following comparative balance sheet as of March 31, 2017.

Mosaic Company, Inc.

Comparative Balance Sheets

March 31, 2017 and 2016

Increase

Assets

2017

2016

(Decrease)

Current assets:

Cash

$55,100

$14,300

$40,800

Accounts receivable

51,000

53,800

(2,800)

Inventory

65,600

60,200

5,400

Prepaid insurance

4,000

5,600

(1,600)

Total current assets

175,700

133,900

Land

35,000

96,500

(61,500)

Equipment, net

71,100

70,000

1,100

Investments

9,600

6,800

2,800

Total assets

$291,400

$307,200

Liabilities

Current liabilities:

Accounts payable

$4,400

$3,200

1,200

Note payable, short-term

43,600

48,100

$(4,500)

Income tax payable

13,700

15,400

(1,700)

Salary payable

9,000

12,100

(3,100)

Interest payable

8,500

7,600

900

Accrued liabilities

2,000

3,900

(1,900)

Total current liabilities

81,200

90,300

Long-term liabilities

48,200

93,800

(45,600)

Total liabilities

129,400

184,100

Stockholders' equity

Common stock

69,600

61,900

7,700

Retained earnings

92,400

61,200

31,200

Total stockholders' equity

$162,000

$123,100

Total liabilities and equity

$291,400

$307,200

Transactions

Selected transaction data for the year ended March 31, 2017 include the following:

a.

Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$77,000

b.

Paid long-term note payable with cash. . . . . . . . . . . . . . .

$60,100

c.

Cash payments to employees. . . . . . . . . . . . . . . . . . . . .

$42,400

d.

Loss on sale of land. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$9,700

e.

Acquired equipment by issuing long-term note payable. . . .

$14,500

f.

Cash payments to suppliers. . . . . . . . . . . . . . . . . . . . . . .

$147,500

g.

Cash paid for interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,000

h.

Depreciation expense on equipment. . . . . . . . . . . . . . . . . . .

$13,400

i.

Paid short-term note payable by issuing common stock. . . .

$4,500

j.

Paid cash dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$45,800

k.

Received cash for issuance of common stock. . . . . . . . . . .

$3,200

l.

Cash received from customers. . . . . . . . . . . . . . . . . . . . .

$298,800

m.

Cash paid for income taxes. . . . . . . . . . . . . . . . . . . . . . . . . .

$11,700

n.

Sold land for cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$51,800

o.

Interest received (in cash). . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,300

p.

Purchased long-term investment for cash. . . . . . . . . . . . . . .

$2,800

Requirements

1. Prepare the statement of cash flows for Mosaic Company, Inc., for the year ended March 31, 2017, using the indirect method for operating cash flows. Include a schedule of noncash investing and financing activities. All of the current accounts, except short-term notes payable, result from operating transactions.

2. Also prepare a supplementary schedule of cash flows from operations using the direct method.

Requirement 1. Prepare the statement of cash flows for Mosaic Company, Inc., for the year ended March 31, 2017, using the indirect method for operating cash flows. Include a schedule of noncash investing and financing activities. All of the current accounts, except short-term notes payable, result from operating transactions. Prepare the statement one section at a time. (Use parentheses or a minus sign for numbers to be subtracted.)

Requirement 2. Also prepare a supplementary schedule of cash flows from operations using the direct method. (Use parentheses or a minus sign for numbers to be subtracted.) Mosaic Company, Inc. Statement of Cash FlowsOperating Activities Section (Direct Method) For the Year Ended March 31, 2017 Operating Activities: Net cash provided by (used for) operating activities

image text in transcribed

image text in transcribed

image text in transcribedimage text in transcribed

PICUUUUUUUUUU. :9 LIIKLU ILUM to view the transaction data.) Requirements 1. Prepare the statement of cash flows for Mosaic Company, Inc., for the year ended March 31, 2017, using the indirect method accounts, except short-term notes payable, result from operating transactions. 2. Also prepare a supplementary schedule of cash flows from operations using the direct method. Statement of Cash Flows (Indirect Method) For the Year Ended March 31, 2017 Operating Activities: Net income 77000 Adjustments to reconcile net income to cash basis: Net cash provided by used for) operating activities Investina Activities: Choose from any list or enter any number in the input fields and then continue to the next question. UNTUL 3 of 3 (2 con Mosaic Company, Inc., has the following comparative balance sheet as of March 31, 2017. B3 (Click the icon to view the comparative balance sheets.) 2 (Click the icon to view the transaction data.) Requirements 1. Prepare the statement of cash flows for Mosaic Company, Inc., for the year ended March 31, 2017, using the indirect me accounts, except short-term notes payable, result from operating transactions. 2. Also prepare a supplementary schedule of cash flows from operations using the direct method. Investing Activities: Proceeds on sale of land Purchase of long-term investment Net cash provided by (used for) investing activities Financing Activities: Net cash provided by (used for) financing activities Net increase (decrease) in cash Cash, beginning of the year Cash, end of the year Mosaic Company, Inc., has the following comparative balance sheet as of March 31, 2017. (Click the icon to view the comparative balance sheets.) (Click the icon to view the transaction data.) Requirements 1. Prepare the statement of cash flows for Mosaic Company, Inc., for the year ended March 31, 2017, using the indirect method for operating cash flows. Include a schedule of noncash inve accounts, except short-term notes payable, result from operating transactions. 2. Also prepare a supplementary schedule of cash flows from operations using the direct method. Schedule of Disclosures Noncash investing and financing activities: Total noncash investing and financing activities Requirement 2. Also prepare a supplementary schedule of cash flows from operations using the direct method. (Use parentheses or a minus sign for numbers to be subtracted.) Mosaic Company, Inc. Statement of Cash Flows-Operating Activities Section (Direct Method) For the Year Ended March 31, 2017 requirement 4. Also prepare a supplementary schedule of cash flows from operations using the direct method. (U Mosaic Company, Inc. Statement of Cash Flows-Operating Activities Section (Direct Method) For the Year Ended March 31, 2017 Operating Activities: Net cash provided by (used for) operating activities Choose from any list or enter any number in the input fields and then continue to the next question. MacBc

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Practical Approach

Authors: Robyn Moroney, Fiona Campbell, Jane Hamilton, Valerie Warren

1st Extended Canadian Edition

1118878418, 9781118878415

More Books

Students also viewed these Accounting questions

Question

7. Identify four antecedents that influence intercultural contact.

Answered: 1 week ago

Question

5. Describe the relationship between history and identity.

Answered: 1 week ago