Company Q's current return on equity (ROE) is 15%. It pays out 55 percent of earnings as cash dividends (payout ratio = 0.55). Current book value per share is $51. Book value per share will grow as Q reinvests earnings.

Assume that the ROE and payout ratio stay constant for the next four years. After that, competition forces ROE down to 12.0% and the payout ratio increases to 0.75. The cost of capital is 12.0%.

a.What are Q's EPS and dividends in years 1, 2, 3, 4, and 5?(Do not round intermediate calculations. Round your answers to 2 decimal places.)

b.What is Q's stock worth per share?(Do not round intermediate calculations. Round your answer to 2 decimal places.)