Company X	Company Y
	Year 2020	Year 2020
No of Shares due	26,510,042 shares	27,000,000 shares
Share Price	$ 128.50	$ 136
Market Capitalization	$ 3,406,540,397	$ 3,672,000,000

	Company X		Company Y
	Year 2020		Year 2020
	$000		$000
Total Current Asset	1,403,085		277,448
Total Current Liabilities	823,669		215,819
Opening Inventory	822,555		140,187
Closing Inventory	868,055		152,372
Net Income	21,860		145,055
Shareholders Equity	3,276,471		543,545
After Tax Interrest	70,628		53,355
Net Income	21,860		145,055
Total Capitalization	4,739,195		777,698
Revenue	2,879,205		1,388,706
Total Asset	5,562,864		993,516
Total Liabilities	2,286,393		449,971
COS	1,953,157		1,014,335
Long term Debt	1,462,724		234,153
Total Debt	2,286,393		449,971
Book Value of Equity	3,276,471		543,545
Operating Income	80,567		198,410
Sales	2,879,205		1,388,706
Book value of invested capital	26,510,042		270,000

	Company X	Company Y
	Year 2020	Year 2020
Current ratio
Quick ratio
Asset Turnover
Inventory turnover
Return on Equity
Net Margin
Return on Asset (Using DuPont)

From the information given above, please complete the table below:

NOTE: Please show all workings and formula used