Question
Company XYZ is considering the following investment project: It is a 3-year project; Initial investment is $210,000; Annual unit sales is predicted at 1,050; Unit
Company XYZ is considering the following investment project:
It is a 3-year project;
Initial investment is $210,000;
Annual unit sales is predicted at 1,050;
Unit sales price in the first year will be $180 and it will increase with inflation rate;
Inflation rate is estimated to be 2% annually;
Unit variable cost is $65 in the first year and it will increase with inflation rate;
Total fixed costs is $19,000 in the first year and it will increase with inflation rate;
Net working capital is 10% of sales in the next year;
Marginal income tax rate is 21%;
Straight-line depreciation method is used;
Salvage value of the investment in 3 years is $18,000 (capital gain tax is 15%);
XYZ's WACC is 15.50% annually and this project has an average risk level.
(1) Find the net incremental cash flows;
(2) If it is reasonable to assume this company can reinvest cash flows for an annual return of 15.50%, which is the MIRR of this project?
(3) What is the discounted payback period of this project?
Please show how you got the answers. Thank you!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started