Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheet accounts of Whispering Inc. are presented below. WHISPERING INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31

Comparative balance sheet accounts of Whispering Inc. are presented below.

WHISPERING INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019

December 31

Debit Accounts

2020

2019

Cash

$41,600

$34,100

Accounts Receivable

70,900

60,400

Inventory

30,100

23,900

Equity investments

22,400

38,400

Machinery

29,700

18,900

Buildings

67,000

55,800

Land

7,600

7,600

$269,300

$239,100

Credit Accounts
Allowance for Doubtful Accounts

$2,200

$1,500

Accumulated DepreciationMachinery

5,600

2,200

Accumulated DepreciationBuildings

13,600

9,000

Accounts Payable

34,800

25,000

Accrued Payables

3,300

2,600

Long-Term Notes Payable

21,200

31,200

Common Stock, no-par

150,000

125,000

Retained Earnings

38,600

42,600

$269,300

$239,100

Additional data (ignoring taxes):

1. Net income for the year was $42,200.
2. Cash dividends declared and paid during the year were $21,200.
3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized.
4. Equity investments (level of ownership is less than 20%) that cost $24,800 were sold during the year for $28,500. No unrealized gains and losses were recorded on these investments in 2020.
5. Machinery that cost $3,700, on which $750 of depreciation had accumulated, was sold for $2,150.

Whisperings 2020 income statement follows (ignoring taxes).

Sales revenue

$539,700

Less: Cost of goods sold

378,700

Gross margin

161,000

Less: Operating expenses (includes $8,750 depreciation and $5,192 bad debts)

121,700

Income from operations

39,300

Other: Gain on sale of investments

$3,700

Loss on sale of machinery

(800

)

2,900

Net income

$42,200

(a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

Net cash flow from operating activities $

(b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)image text in transcribed

(*) Compute net cash Now from operating activities using the direct method. (liter negative amounts casing other a negative sigo preceding the number Net cash flow from operating activities (6) Prepare a statement of cash Nows using the indirect method. (Show amounts that decrease cash flow with either a-sign .g. -115,000 or in parenthe WHISPERING INC. Statement of Cash Flows (Indirect Method) Adjustments to reconcile net income to V | KISS SIS KIS V V V V V V LINK TO TEXT Search here OPE

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Atomic Audit The Costs And Consequences Of US Nuclear Weapons Since 1940

Authors: Stephen I. Schwartz

1st Edition

0815777736, 978-0815777731

More Books

Students also viewed these Accounting questions