Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative Balance Sheets December 31 2019 2020 Assets: Cash $20,000 $38,000 Accounts Receivable $150,000 $170,000 Inventory $200,000 $230,000 Land $85,000 $70,000 Building and Equipment $175,000
Comparative Balance Sheets | |||
December 31 | 2019 | 2020 | |
Assets: | |||
Cash | $20,000 | $38,000 | |
Accounts Receivable | $150,000 | $170,000 | |
Inventory | $200,000 | $230,000 | |
Land | $85,000 | $70,000 | |
Building and Equipment | $175,000 | $200,000 | |
Accumulated Depreciation | ($65,000) | ($80,000) | |
Total Assets | $565,000 | $628,000 | |
Liabilities and Shareholders' Equity: | |||
Accounts Payable | $75,000 | $90,000 | |
Income Taxes Payable | $42,000 | $30,000 | |
Notes Payable (Long-Term) | $80,000 | $100,000 | |
Preferred Stock | $75,000 | $75,000 | |
Common Stock (no par) | $175,000 | $200,000 | |
Retained Earnings | $118,000 | $133,000 | |
Total Liabilities and Shareholders' Equity | $565,000 | $628,000 |
Cash Flow Statement using the indirect method.
Net Income for 2020 is $25,000. No non-cash investing activities occurred during the reporting period.
Statement of Cash Flows | |
For the Year Ended December 31, 2020 | |
Cash Flows From Operations: | |
a. | b. |
c. | d. |
e. | f. |
g. | h. |
i. | j. |
k. | l. |
Cash Provided (Used) by Operating Activities | m. |
Investing Activities: | |
n. | o. |
p. | q. |
Cash Provided (Used) by Investing Activities | r. |
Financing Activities: | |
s. | t. |
u. | v. |
w. | x. |
Cash Provided (Used) by Financing Activities | y. |
Net Cash Provided (Used) by Operating, Investing and Financing Activities | z. |
Beginning Cash Balance, January 1, 2020 | aa. |
Change in Cash | bb. |
Ending Cash Balance, December 31, 2020 | cc. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started