Question
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
Assets 2018 2017
Cash $570 $400
Accounts receivable 730 380
Inventory 880 445
Land 750 685
Building 900 900
Less: Accumulated depreciation (250) (235)
Equipment 3,450 3,290
Less: Accumulated depreciation (364) (320)
Patent 1,900 2,000
Total $8,566 $7,545
Liabilities
Accounts payable $ 980 $680
Accrued expenses payable 340 265
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,700 3,500
Paid-in capitalexcess of par 800 755
Retained earnings 2,616 2,345
Total $8,566 $7,545
METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $3,143
Gain on sale of land 85 $3,228
Expenses
Cost of goods sold $1,180
Depreciation expensebuilding 15
Depreciation expenseequipment 692
Loss on sale of equipment 25
Amortization of patent 100
Operating expenses 350 2,362
Net income $866
Additional information from the accounting records:
- Annual payments of $20,000on the finance lease liability are paid each January 1, beginning in 2018.
- During 2018, equipment with a cost of $720,000 (90% depreciated) was sold.
- The statement of shareholders' equity reveals reductions of $245,000 and $350,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method.(Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started