Question
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018
2017
Assets
Cash
$
400
$
170
Accounts receivable
430
230
Inventory
580
370
Land
550
545
Building
900
900
Less: Accumulated depreciation
(250
)
(210)
Equipment
2,700
2,390
Less: Accumulated depreciation
(409
)
(380
)
Patent
1,400
1,500
$
6,301
$
5,515
Liabilities
Accounts payable
$
680
$
480
Accrued expenses payable
190
115
Lease liabilityland
130
0
Shareholders' Equity
Common stock
3,160
3,000
Paid-in capitalexcess of par
500
490
Retained earnings
1,641
1,430
$
6,301
$
5,515
METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue
$
2,608
Gain on sale of land
50
$
2,658
Expenses
Cost of goods sold
$
880
Depreciation expensebuilding
40
Depreciation expenseequipment
272
Loss on sale of equipment
10
Amortization of patent
100
Operating expenses
550
1,852
Net income
$
806
Additional information from the accounting records:
a.Annual payments of $20,000on the finance lease liability are paid each January 1, beginning in 2018.
b.During 2018, equipment with a cost of $270,000 (90% depreciated) was sold.
c.The statement of shareholders' equity reveals reductions of $170,000 and $425,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method.(Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started