Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below.
RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) | |||||||
2021 | 2020 | ||||||
Assets | |||||||
Cash | $ | 30 | $ | 122 | |||
Accounts receivable | 190 | 138 | |||||
Prepaid insurance | 13 | 9 | |||||
Inventory | 254 | 181 | |||||
Buildings and equipment | 455 | 356 | |||||
Less: Accumulated depreciation | (125 | ) | (246 | ) | |||
$ | 817 | $ | 560 | ||||
Liabilities | |||||||
Accounts payable | $ | 97 | $ | 112 | |||
Accrued liabilities | 12 | 21 | |||||
Notes payable | 36 | 0 | |||||
Bonds payable | 162 | 0 | |||||
Shareholders Equity | |||||||
Common stock | 406 | 406 | |||||
Retained earnings | 104 | 21 | |||||
$ | 817 | $ | 560 | ||||
RED, INC. Statement of Income For Year Ended December 31, 2021 | ||||||
($ in millions) | ||||||
Revenues | ||||||
Sales revenue | $ | 2,080 | ||||
Expenses | ||||||
Cost of goods sold | $ | 1,444 | ||||
Depreciation expense | 31 | |||||
Operating expenses | 486 | 1,961 | ||||
Net income | $ | 119 | ||||
Additional information from the accounting records:
- During 2021, $289 million of equipment was purchased to replace $190 million of equipment (80% depreciated) sold at book value.
- In order to maintain the usual policy of paying cash dividends of $36 million, it was necessary for Red to borrow $36 million from its bank.
Required: Prepare the statement of cash flows for Red, Inc., using the indirect method to report operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions (i.e., 10,000,000 should be entered as 10).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started