Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided

image text in transcribed image text in transcribed

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash $ 44.1 $ 164.6 Accounts receivable 143.0 94.0 Prepaid insurance 5.4 2.4 Inventory 298.0 172.0 Buildings and equipment 436.0 370.0 Less: Accumulated depreciation (144.0) (259.0) $ 782.5 $ 544.0 Liabilities Accounts payable $ 95.0 $ 106.5 Accrued liabilities 8.5 15.5 Notes payable 100.0 0.0 Bonds payable 130.0 0.0 Shareholders' Equity Common stock 400.0 400.0 Retained earnings 49.0 22.0 $ 782.5 $ 544.0 RED, INC. Statement of Income For Year Ended December 31, 2021 ($ in millions) Revenues Sales revenue $2,500.0 Expenses Cost of goods sold $1,825.0 Depreciation expense 56.0 Operating expenses 492.0 2,373.0 Net income $ 127.0 Additional information from the accounting records: a. During 2021, $246.0 million of equipment was purchased to replace $180.0 million of equipment (95.0% depreciated) sold at book value. b. In order to maintain the usual policy of paying cash dividends of $100.0 million, it was necessary for Red to borrow $100.0 million from its bank. Required: Prepare the statement of cash flows (direct method) for Red, Inc. Use the T-account method to assist in your analysis. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions rounded to 1 decimal place (i.e., 5,500,000 should be entered as 5.5).) Answer is complete but not entirely correct. RED, INC. Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Cash inflows: From customers $ 2,451.0 Cash outflows: To suppliers of goods 1,962.5 X For operating expenses 506.8 X $ 4,920.3 Net cash flows from operating activities Cash flows from investing activities: Purchase of equipment Sale of equipment (246.0) 9.0 (237.0) Net cash flows from investing activities Cash flows from financing activities: Issuance of note payable Issuance of bonds payable Payment of dividends 100.0 OO 130.0 (100.0) 130.0 Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 4,813.3 164.6 4,977.9 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, George Foster, Srikant M. Datar

9th Edition

0306457229, 978-0306457227

More Books

Students also viewed these Accounting questions