Question
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below.
RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) | |||||||
| 2021 |
| 2020 | ||||
Assets |
|
|
|
|
|
|
|
Cash | $ | 30 |
|
| $ | 122 |
|
Accounts receivable |
| 190 |
|
|
| 138 |
|
Prepaid insurance |
| 13 |
|
|
| 9 |
|
Inventory |
| 254 |
|
|
| 181 |
|
Buildings and equipment |
| 455 |
|
|
| 356 |
|
Less: Accumulated depreciation |
| (125 | ) |
|
| (246 | ) |
| $ | 817 |
|
| $ | 560 |
|
Liabilities |
|
|
|
|
|
|
|
Accounts payable | $ | 97 |
|
| $ | 112 |
|
Accrued liabilities |
| 12 |
|
|
| 21 |
|
Notes payable |
| 36 |
|
|
| 0 |
|
Bonds payable |
| 162 |
|
|
| 0 |
|
Shareholders Equity |
|
|
|
|
|
|
|
Common stock |
| 406 |
|
|
| 406 |
|
Retained earnings |
| 104 |
|
|
| 21 |
|
| $ | 817 |
|
| $ | 560 |
|
RED, INC. Statement of Income For Year Ended December 31, 2021 | ||||||
($ in millions) | ||||||
Revenues |
|
|
|
|
|
|
Sales revenue |
|
|
| $ | 2,080 |
|
Expenses |
|
|
|
|
|
|
Cost of goods sold | $ | 1,444 |
|
|
|
|
Depreciation expense |
| 31 |
|
|
|
|
Operating expenses |
| 486 |
|
| 1,961 |
|
Net income |
|
|
| $ | 119 |
|
Additional information from the accounting records:
During 2021, $289 million of equipment was purchased to replace $190 million of equipment (80% depreciated) sold at book value.
In order to maintain the usual policy of paying cash dividends of $36 million, it was necessary for Red to borrow $36 million from its bank.
Required: Prepare the statement of cash flows for Red, Inc., using the indirect method to report operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions (i.e., 10,000,000 should be entered as 10).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started