Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided. METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($in thousands) 2021 2020 Assets. Cash Accounts receivable Inventory Land Building $ 410 410 $ 150 220 560 365 575 530 900 900 Less: Accumulated depreciation Equipment Less: Accumulated depreciation Patent Liabilities Accounts payable Accrued liabilities (200) (165) 2,650 2,330 (388) 1,300 (360) 1,600 $ 6,217 $ 5,570 $ 660 180 Lease liability-land 130 $ 360 130 0 Shareholders Equity Common stock 3,160 3,000 Paid-in capital-excess of par Retained earnings 500 1,587 495 1,585 $ 6,217 $ 5,570 HETAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $2,551 Gain on sale of land Expenses Cost of goods sold " 45 $2,596 860 Depreciation expense-building 35 Depreciation expense-equipment 244 Loss on sale of equipment 10 Amortization of patent Operating expenses Net incone 300 550 3,999 $ 597 a. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021. b. During 2021, equipment with a cost of $240,000 (90% depreciated) was sold. c. The statement of shareholders' equity reveals reductions of $165,000 and $430,000 for stock dividends and cash dividends. respectively. Required: Prepare the statement of cash flows for Metagrobolize Industries using the indirect method. (Enter your answers in thousands (i.e. 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign.) METAGROBOLIZE INDUSTRIES Statement of Cash Flows For year ended December 31, 2021 Cash flows from operating activities Net income Adjustments for noncash effects ($ in 000s) Changes in operating assets and liabilities Net cash flows from operating activibes Cash flows from investing activities Net cash flows from investing activities: Cash flows from financinn activities For year ended December 31, 2021 Cash flows from operating activities: Net income Adjustments for noncash effects: ($ in 000s) Changes in operating assets and liabilities: Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Net increase in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

Write short notes on Interviews.

Answered: 1 week ago

Question

Define induction and what are its objectives ?

Answered: 1 week ago