Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 470 $ 220
Accounts receivable 530 280
Inventory 680 395
Land 700 620
Building 800 800
Less: Accumulated depreciation (200 ) (170 )
Equipment 2,950 2,690
Less: Accumulated depreciation (334 ) (300 )
Patent 1,900 2,000
$ 7,496 $ 6,535
Liabilities
Accounts payable $ 780 $ 630
Accrued liabilities 240 215
Lease liabilityland 130 0
Shareholders' Equity
Common stock 2,640 2,500
Paid-in capitalexcess of par 600 545
Retained earnings 3,106 2,645
$ 7,496 $ 6,535

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 3,123
Gain on sale of land 75 $ 3,198
Expenses
Cost of goods sold 980
Depreciation expensebuilding 30
Depreciation expenseequipment 412
Loss on sale of equipment 20
Amortization of patent 100
Operating expenses 600 2,142
Net income $ 1,056

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $420,000 (90% depreciated) was sold.
  3. The statement of shareholders equity reveals reductions of $195,000 and $400,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows for Metagrobolize Industries using the indirect method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

7/15/22,7:37PM Workaheet tabla

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, Srikant M.Dater, George Foster, Madhav

13th Edition

8120335643, 136126634, 978-0136126638

More Books

Students also viewed these Accounting questions