Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 410 $ 150
Accounts receivable 410 220
Inventory 560 365
Land 575 530
Building 900 900
Less: Accumulated depreciation (200 ) (165)
Equipment 2,650 2,330
Less: Accumulated depreciation (388 ) (360 )
Patent 1,300 1,600
$ 6,217 $ 5,570
Liabilities
Accounts payable $ 660 $ 360
Accrued liabilities 180 130
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,160 3,000
Paid-in capitalexcess of par 500 495
Retained earnings 1,587 1,585
$ 6,217 $ 5,570

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 2,551
Gain on sale of land 45 $ 2,596
Expenses
Cost of goods sold $ 860
Depreciation expensebuilding 35
Depreciation expenseequipment 244
Loss on sale of equipment 10
Amortization of patent 300
Operating expenses 550 1,999
Net income $ 597

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $240,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $165,000 and $430,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ethical Obligations And Decision Making In Accounting Text And Cases

Authors: Steven Mintz, Roselyn Morris

2nd Edition

0078025281, 9780078025280

More Books

Students explore these related Accounting questions