Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 400 $ 205
Accounts receivable 390 210
Inventory 540 360
Land 550 515
Building 900 900
Less: Accumulated depreciation (300 ) (270 )
Equipment 2,600 2,270
Less: Accumulated depreciation (367 ) (340 )
Patent 1,200 1,450
$ 5,913 $ 5,300
Liabilities
Accounts payable $ 640 $ 390
Accrued liabilities 170 130
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,140 3,000
Paid-in capitalexcess of par 750 730
Retained earnings 1,083 1,050
$ 5,913 $ 5,300

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 2,489
Gain on sale of land 40 $ 2,529
Expenses
Cost of goods sold 840
Depreciation expensebuilding 30
Depreciation expenseequipment 216
Loss on sale of equipment 15
Amortization of patent 250
Operating expenses 550 1,901
Net income $ 628

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $210,000 (90% depreciated) was sold.
  3. The statement of shareholders equity reveals reductions of $160,000 and $435,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows for Metagrobolize Industries using the indirect method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions