Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative balance sheets for Bramble Corp. are presented as follows. Bramble Corp. Comparative Balance Sheets December 31 Assets 2019 2018 Cash $73,400 $22,750 Accounts receivable
Comparative balance sheets for Bramble Corp. are presented as follows.
Bramble Corp. Comparative Balance Sheets December 31 | ||||||
Assets | 2019 | 2018 | ||||
Cash | $73,400 | $22,750 | ||||
Accounts receivable | 84,200 | 75,500 | ||||
Inventory | 179,150 | 188,250 | ||||
Land | 75,200 | 100,400 | ||||
Equipment | 249,000 | 200,400 | ||||
Accumulated depreciationequipment | (66,850 | ) | (41,850 | ) | ||
Total | $594,100 |
| $545,450 |
| ||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $34,500 | $46,750 | ||||
Bonds payable | 149,000 | 200,600 | ||||
Common stock ($1 par) | 213,000 | 164,000 | ||||
Retained earnings | 197,600 |
| 134,100 |
| ||
Total | $594,100 |
| $545,450 |
|
Additional information:
1. | Net income for 2019 was $134,800. | |
2. | Cash dividends of $71,300 were declared and paid. | |
3. | Bonds payable amounting to $51,600 were redeemed for cash $51,600. | |
4. | Common stock was issued for $49,000 cash. | |
5. | Depreciation expense was $25,000. | |
6. | Sales revenue for the year were $977,500. | |
7. | Land was sold at cost, and equipment was purchased for cash. |
Prepare a worksheet for a statement of cash flows for 2019 using the indirect method. Enter the reconciling items directly on the worksheet. (Show amounts that decrease cash flow with either a - signe.g.-15,000 or in parenthesis e.g. (15,000).) Bramble Corp. Worksheet Statement of Cash Flows Reconciling Items Balance Sheet Accounts Balance 12/31/18 Debit Credit Debits Cash Accounts receivable Inventory Land Equipment Total Credits Accumulated depreciation-equipment Accounts payable Bonds payable Common stock | Retained earnings Total tatement of Cash Flow Effects > > >
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started